[LEBTECH] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 3.16%
YoY- -124.56%
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 55,357 36,183 15,008 48,874 30,913 21,082 13,338 158.03%
PBT 2,307 1,752 47 234 -130 406 455 194.84%
Tax -696 -500 -27 -1,031 -693 -596 -438 36.13%
NP 1,611 1,252 20 -797 -823 -190 17 1972.82%
-
NP to SH 1,611 1,252 20 -797 -823 -190 17 1972.82%
-
Tax Rate 30.17% 28.54% 57.45% 440.60% - 146.80% 96.26% -
Total Cost 53,746 34,931 14,988 49,671 31,736 21,272 13,321 153.22%
-
Net Worth 0 0 0 117,557 117,318 116,700 146,455 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 0 0 0 117,557 117,318 116,700 146,455 -
NOSH 136,689 136,536 136,785 137,413 137,166 135,714 170,000 -13.52%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.91% 3.46% 0.13% -1.63% -2.66% -0.90% 0.13% -
ROE 0.00% 0.00% 0.00% -0.68% -0.70% -0.16% 0.01% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 40.50 26.50 10.97 35.57 22.54 15.53 7.85 198.27%
EPS 1.18 0.92 0.01 -0.58 -0.60 -0.14 0.01 2298.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.8555 0.8553 0.8599 0.8615 -
Adjusted Per Share Value based on latest NOSH - 130,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 40.56 26.51 11.00 35.81 22.65 15.45 9.77 158.08%
EPS 1.18 0.92 0.01 -0.58 -0.60 -0.14 0.01 2298.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.8613 0.8596 0.8551 1.0731 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.60 1.10 1.51 1.55 1.55 1.60 1.87 -
P/RPS 1.48 4.15 13.76 4.36 6.88 10.30 23.83 -84.29%
P/EPS 50.91 119.96 10,327.32 -267.24 -258.33 -1,142.86 18,700.00 -98.04%
EY 1.96 0.83 0.01 -0.37 -0.39 -0.09 0.01 3263.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.81 1.81 1.86 2.17 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 26/08/09 25/05/09 25/02/09 27/11/08 26/08/08 26/05/08 -
Price 0.69 0.64 1.15 1.55 1.60 1.75 1.77 -
P/RPS 1.70 2.42 10.48 4.36 7.10 11.27 22.56 -82.13%
P/EPS 58.55 69.80 7,865.18 -267.24 -266.67 -1,250.00 17,700.00 -97.77%
EY 1.71 1.43 0.01 -0.37 -0.38 -0.08 0.01 2971.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.81 1.87 2.04 2.05 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment