[ROHAS] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
02-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -96.53%
YoY- -160.92%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 138,037 218,206 156,780 105,319 54,585 328,657 227,486 -28.34%
PBT 10,169 -15,646 -5,447 -2,546 -1,364 -2,660 -1,194 -
Tax -2,318 -233 -1,308 -2,056 -1,024 -2,595 -717 118.79%
NP 7,851 -15,879 -6,755 -4,602 -2,388 -5,255 -1,911 -
-
NP to SH 6,815 -11,576 -5,815 -4,253 -2,164 -2,834 -1,145 -
-
Tax Rate 22.79% - - - - - - -
Total Cost 130,186 234,085 163,535 109,921 56,973 333,912 229,397 -31.47%
-
Net Worth 316,680 311,954 316,680 316,680 321,407 321,407 326,133 -1.94%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - 2,363 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 316,680 311,954 316,680 316,680 321,407 321,407 326,133 -1.94%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 5.69% -7.28% -4.31% -4.37% -4.37% -1.60% -0.84% -
ROE 2.15% -3.71% -1.84% -1.34% -0.67% -0.88% -0.35% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 29.20 46.17 33.17 22.28 11.55 69.53 48.13 -28.35%
EPS 1.44 -2.45 -1.23 -0.90 -0.46 -0.60 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.67 0.66 0.67 0.67 0.68 0.68 0.69 -1.94%
Adjusted Per Share Value based on latest NOSH - 472,657
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 29.20 46.17 33.17 22.28 11.55 69.53 48.13 -28.35%
EPS 1.44 -2.45 -1.23 -0.90 -0.46 -0.60 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.67 0.66 0.67 0.67 0.68 0.68 0.69 -1.94%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.26 0.29 0.32 0.30 0.375 0.345 0.305 -
P/RPS 0.89 0.63 0.96 1.35 3.25 0.50 0.63 25.92%
P/EPS 18.03 -11.84 -26.01 -33.34 -81.91 -57.54 -125.90 -
EY 5.55 -8.45 -3.84 -3.00 -1.22 -1.74 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.64 -
P/NAPS 0.39 0.44 0.48 0.45 0.55 0.51 0.44 -7.73%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 26/11/21 02/09/21 31/05/21 30/03/21 25/11/20 -
Price 0.24 0.27 0.295 0.30 0.345 0.405 0.33 -
P/RPS 0.82 0.58 0.89 1.35 2.99 0.58 0.69 12.20%
P/EPS 16.65 -11.02 -23.98 -33.34 -75.35 -67.55 -136.22 -
EY 6.01 -9.07 -4.17 -3.00 -1.33 -1.48 -0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.52 -
P/NAPS 0.36 0.41 0.44 0.45 0.51 0.60 0.48 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment