[ROHAS] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Announcement Date
02-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -96.53%
YoY- -160.92%
Quarter Report
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 143,481 154,652 228,034 105,319 153,151 221,045 177,297 -3.46%
PBT -4,841 9,392 11,622 -2,546 -2,494 17,275 19,420 -
Tax -1,213 -5,414 -2,733 -2,056 498 -2,168 -4,280 -18.93%
NP -6,054 3,978 8,889 -4,602 -1,996 15,107 15,140 -
-
NP to SH -4,781 1,165 7,413 -4,253 -1,630 13,854 14,276 -
-
Tax Rate - 57.64% 23.52% - - 12.55% 22.04% -
Total Cost 149,535 150,674 219,145 109,921 155,147 205,938 162,157 -1.34%
-
Net Worth 321,407 330,860 316,680 316,680 326,133 330,860 349,766 -1.39%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 321,407 330,860 316,680 316,680 326,133 330,860 349,766 -1.39%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -4.22% 2.57% 3.90% -4.37% -1.30% 6.83% 8.54% -
ROE -1.49% 0.35% 2.34% -1.34% -0.50% 4.19% 4.08% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 30.36 32.72 48.25 22.28 32.40 46.77 37.51 -3.46%
EPS -1.01 0.25 1.57 -0.90 -0.34 2.93 3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.70 0.67 0.67 0.69 0.70 0.74 -1.39%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 30.36 32.72 48.25 22.28 32.40 46.77 37.51 -3.46%
EPS -1.01 0.25 1.57 -0.90 -0.34 2.93 3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.70 0.67 0.67 0.69 0.70 0.74 -1.39%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.375 0.26 0.28 0.30 0.43 0.53 1.22 -
P/RPS 1.24 0.79 0.58 1.35 1.33 1.13 3.25 -14.82%
P/EPS -37.07 105.49 17.85 -33.34 -124.69 18.08 40.39 -
EY -2.70 0.95 5.60 -3.00 -0.80 5.53 2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.37 0.42 0.45 0.62 0.76 1.65 -16.71%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 24/08/22 02/09/21 28/08/20 30/08/19 28/08/18 -
Price 0.305 0.26 0.325 0.30 0.37 0.565 1.19 -
P/RPS 1.00 0.79 0.67 1.35 1.14 1.21 3.17 -17.47%
P/EPS -30.15 105.49 20.72 -33.34 -107.29 19.28 39.40 -
EY -3.32 0.95 4.83 -3.00 -0.93 5.19 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.49 0.45 0.54 0.81 1.61 -19.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment