[PUC] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[PUC] PUC BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 30.13%
YoY- 540.76%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 13,752 10,127 8,634 8,051 4,599 5,088 8,015 43.27%
PBT 21 421 123 893 985 496 291 -82.63%
Tax 94 0 0 321 -116 0 0 -
NP 115 421 123 1,214 869 496 291 -46.11%
-
NP to SH 125 417 123 1,179 906 497 313 -45.73%
-
Tax Rate -447.62% 0.00% 0.00% -35.95% 11.78% 0.00% 0.00% -
Total Cost 13,637 9,706 8,511 6,837 3,730 4,592 7,724 46.02%
-
Net Worth 205,374 159,919 193,602 167,937 177,689 155,262 163,072 16.60%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 205,374 159,919 193,602 167,937 177,689 155,262 163,072 16.60%
NOSH 1,250,000 1,042,500 1,230,000 1,062,222 1,132,500 993,999 1,043,333 12.79%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 0.84% 4.16% 1.42% 15.08% 18.90% 9.75% 3.63% -
ROE 0.06% 0.26% 0.06% 0.70% 0.51% 0.32% 0.19% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.10 0.97 0.70 0.76 0.41 0.51 0.77 26.81%
EPS 0.01 0.04 0.01 0.11 0.08 0.05 0.03 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1643 0.1534 0.1574 0.1581 0.1569 0.1562 0.1563 3.38%
Adjusted Per Share Value based on latest NOSH - 1,062,222
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.58 0.43 0.36 0.34 0.19 0.21 0.34 42.72%
EPS 0.01 0.02 0.01 0.05 0.04 0.02 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.0675 0.0818 0.0709 0.075 0.0656 0.0689 16.53%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.135 0.14 0.135 0.065 0.06 0.07 0.075 -
P/RPS 12.27 14.41 19.23 8.58 14.77 13.68 9.76 16.46%
P/EPS 1,350.00 350.00 1,350.00 58.56 75.00 140.00 250.00 207.48%
EY 0.07 0.29 0.07 1.71 1.33 0.71 0.40 -68.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.91 0.86 0.41 0.38 0.45 0.48 42.85%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 26/05/17 23/02/17 24/11/16 26/08/16 27/05/16 -
Price 0.21 0.13 0.155 0.09 0.06 0.065 0.07 -
P/RPS 19.09 13.38 22.08 11.87 14.77 12.70 9.11 63.68%
P/EPS 2,100.00 325.00 1,550.00 81.09 75.00 130.00 233.33 332.10%
EY 0.05 0.31 0.06 1.23 1.33 0.77 0.43 -76.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.85 0.98 0.57 0.38 0.42 0.45 100.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment