[IRIS] QoQ Quarter Result on 30-Jun-2016 [#1]

Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -359.23%
YoY- -669.7%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 134,536 135,457 87,927 79,755 104,838 145,141 128,100 3.31%
PBT -286,571 6,345 -22,252 -3,685 1,790 15,674 1,484 -
Tax -1,851 -9,267 62 -718 -3,096 -20,138 2,450 -
NP -288,422 -2,922 -22,190 -4,403 -1,306 -4,464 3,934 -
-
NP to SH -265,109 -1,790 -21,294 -3,948 1,523 -922 4,759 -
-
Tax Rate - 146.05% - - 172.96% 128.48% -165.09% -
Total Cost 422,958 138,379 110,117 84,158 106,144 149,605 124,166 126.22%
-
Net Worth 286,556 551,355 546,989 551,842 525,186 503,596 583,908 -37.75%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 286,556 551,355 546,989 551,842 525,186 503,596 583,908 -37.75%
NOSH 2,247,000 2,247,000 2,218,125 2,193,333 1,983,333 1,843,999 2,069,130 5.64%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -214.38% -2.16% -25.24% -5.52% -1.25% -3.08% 3.07% -
ROE -92.52% -0.32% -3.89% -0.72% 0.29% -0.18% 0.82% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.02 6.07 3.96 3.64 5.29 7.87 6.19 -1.83%
EPS -11.80 -0.08 -0.96 -0.18 0.07 -0.05 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1282 0.2471 0.2466 0.2516 0.2648 0.2731 0.2822 -40.87%
Adjusted Per Share Value based on latest NOSH - 2,193,333
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 16.27 16.38 10.63 9.65 12.68 17.55 15.49 3.32%
EPS -32.06 -0.22 -2.58 -0.48 0.18 -0.11 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3466 0.6668 0.6616 0.6674 0.6352 0.6091 0.7062 -37.75%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.15 0.11 0.17 0.14 0.16 0.22 0.195 -
P/RPS 2.49 1.81 4.29 3.85 3.03 2.80 3.15 -14.49%
P/EPS -1.26 -137.12 -17.71 -77.78 208.36 -440.00 84.78 -
EY -79.07 -0.73 -5.65 -1.29 0.48 -0.23 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.45 0.69 0.56 0.60 0.81 0.69 42.15%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 22/02/17 30/11/16 23/08/16 30/05/16 24/02/16 26/11/15 -
Price 0.165 0.125 0.13 0.175 0.155 0.195 0.23 -
P/RPS 2.74 2.06 3.28 4.81 2.93 2.48 3.72 -18.42%
P/EPS -1.39 -155.82 -13.54 -97.22 201.85 -390.00 100.00 -
EY -71.88 -0.64 -7.38 -1.03 0.50 -0.26 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.51 0.53 0.70 0.59 0.71 0.82 35.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment