[DIGISTA] QoQ Quarter Result on 31-Dec-2008 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ- -31.28%
YoY- 155.74%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 9,155 14,948 7,890 12,391 18,937 11,506 6,195 29.71%
PBT 346 316 199 220 310 238 139 83.56%
Tax -183 -60 -88 -64 -83 -33 -14 454.03%
NP 163 256 111 156 227 205 125 19.33%
-
NP to SH 163 256 111 156 227 205 125 19.33%
-
Tax Rate 52.89% 18.99% 44.22% 29.09% 26.77% 13.87% 10.07% -
Total Cost 8,992 14,692 7,779 12,235 18,710 11,301 6,070 29.91%
-
Net Worth 27,257 27,355 27,417 25,583 25,581 27,097 25,696 4.00%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 27,257 27,355 27,417 25,583 25,581 27,097 25,696 4.00%
NOSH 181,111 182,857 185,000 173,333 174,615 186,363 178,571 0.94%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 1.78% 1.71% 1.41% 1.26% 1.20% 1.78% 2.02% -
ROE 0.60% 0.94% 0.40% 0.61% 0.89% 0.76% 0.49% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.05 8.17 4.26 7.15 10.84 6.17 3.47 28.39%
EPS 0.09 0.14 0.06 0.09 0.13 0.11 0.07 18.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.1496 0.1482 0.1476 0.1465 0.1454 0.1439 3.03%
Adjusted Per Share Value based on latest NOSH - 173,333
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.92 3.14 1.66 2.60 3.97 2.42 1.30 29.65%
EPS 0.03 0.05 0.02 0.03 0.05 0.04 0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0572 0.0574 0.0575 0.0537 0.0537 0.0569 0.0539 4.03%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.07 0.07 0.05 0.06 0.09 0.10 0.12 -
P/RPS 1.38 0.86 1.17 0.84 0.83 1.62 3.46 -45.78%
P/EPS 77.78 50.00 83.33 66.67 69.23 90.91 171.43 -40.92%
EY 1.29 2.00 1.20 1.50 1.44 1.10 0.58 70.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.34 0.41 0.61 0.69 0.83 -31.53%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 25/08/09 27/05/09 27/02/09 25/11/08 27/08/08 27/05/08 -
Price 0.10 0.08 0.07 0.05 0.06 0.09 0.12 -
P/RPS 1.98 0.98 1.64 0.70 0.55 1.46 3.46 -31.04%
P/EPS 111.11 57.14 116.67 55.56 46.15 81.82 171.43 -25.08%
EY 0.90 1.75 0.86 1.80 2.17 1.22 0.58 33.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.53 0.47 0.34 0.41 0.62 0.83 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment