[HONGSENG] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -57.25%
YoY- -63.41%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 11,981 7,006 8,879 5,877 5,971 6,702 4,474 92.72%
PBT 3,487 2,282 1,349 1,098 1,797 2,289 1,377 85.68%
Tax -230 -139 126 -402 -169 -209 -165 24.75%
NP 3,257 2,143 1,475 696 1,628 2,080 1,212 93.17%
-
NP to SH 3,275 2,068 1,326 696 1,628 2,080 1,212 93.88%
-
Tax Rate 6.60% 6.09% -9.34% 36.61% 9.40% 9.13% 11.98% -
Total Cost 8,724 4,863 7,404 5,181 4,343 4,622 3,262 92.55%
-
Net Worth 38,264 34,426 32,403 30,904 30,201 27,097 26,381 28.10%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 38,264 34,426 32,403 30,904 30,201 27,097 26,381 28.10%
NOSH 154,481 152,058 152,413 151,568 152,149 144,444 100,999 32.71%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 27.18% 30.59% 16.61% 11.84% 27.27% 31.04% 27.09% -
ROE 8.56% 6.01% 4.09% 2.25% 5.39% 7.68% 4.59% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.76 4.61 5.83 3.88 3.92 4.64 4.43 45.26%
EPS 2.12 1.36 0.87 0.46 1.07 1.44 1.20 46.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2477 0.2264 0.2126 0.2039 0.1985 0.1876 0.2612 -3.47%
Adjusted Per Share Value based on latest NOSH - 151,568
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.23 0.14 0.17 0.12 0.12 0.13 0.09 86.81%
EPS 0.06 0.04 0.03 0.01 0.03 0.04 0.02 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0075 0.0067 0.0063 0.006 0.0059 0.0053 0.0052 27.62%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.52 0.46 0.23 0.34 0.38 0.43 0.75 -
P/RPS 6.70 9.98 3.95 8.77 9.68 9.27 16.93 -46.06%
P/EPS 24.53 33.82 26.44 74.04 35.51 29.86 62.50 -46.36%
EY 4.08 2.96 3.78 1.35 2.82 3.35 1.60 86.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.03 1.08 1.67 1.91 2.29 2.87 -18.78%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 26/08/09 26/05/09 24/02/09 25/11/08 19/08/08 21/05/08 -
Price 0.54 0.49 0.49 0.28 0.31 0.41 0.50 -
P/RPS 6.96 10.64 8.41 7.22 7.90 8.84 11.29 -27.54%
P/EPS 25.47 36.03 56.32 60.98 28.97 28.47 41.67 -27.95%
EY 3.93 2.78 1.78 1.64 3.45 3.51 2.40 38.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.16 2.30 1.37 1.56 2.19 1.91 9.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment