[MTRONIC] QoQ TTM Result on 31-Mar-2013 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -29.35%
YoY- -969.52%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 28,298 30,969 41,593 43,819 44,929 49,710 45,946 -27.54%
PBT 4,898 427 -27,100 -32,617 -24,413 -22,539 5,214 -4.07%
Tax 230 -1,012 -1,018 -730 -930 -910 -722 -
NP 5,128 -585 -28,118 -33,347 -25,343 -23,449 4,492 9.20%
-
NP to SH 5,160 157 -28,278 -33,494 -25,894 -24,467 3,559 28.01%
-
Tax Rate -4.70% 237.00% - - - - 13.85% -
Total Cost 23,170 31,554 69,711 77,166 70,272 73,159 41,454 -32.07%
-
Net Worth 42,000 40,525 37,397 35,456 34,504 26,828 53,395 -14.75%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 42,000 40,525 37,397 35,456 34,504 26,828 53,395 -14.75%
NOSH 600,000 653,636 633,863 651,764 635,443 634,233 603,333 -0.36%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 18.12% -1.89% -67.60% -76.10% -56.41% -47.17% 9.78% -
ROE 12.29% 0.39% -75.61% -94.47% -75.05% -91.20% 6.67% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 4.72 4.74 6.56 6.72 7.07 7.84 7.62 -27.27%
EPS 0.86 0.02 -4.46 -5.14 -4.07 -3.86 0.59 28.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.062 0.059 0.0544 0.0543 0.0423 0.0885 -14.43%
Adjusted Per Share Value based on latest NOSH - 651,764
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 1.85 2.02 2.72 2.86 2.93 3.25 3.00 -27.48%
EPS 0.34 0.01 -1.85 -2.19 -1.69 -1.60 0.23 29.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0265 0.0244 0.0232 0.0225 0.0175 0.0349 -14.85%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.095 0.11 0.105 0.10 0.12 0.09 0.12 -
P/RPS 2.01 2.32 1.60 1.49 1.70 1.15 1.58 17.35%
P/EPS 11.05 457.96 -2.35 -1.95 -2.94 -2.33 20.34 -33.34%
EY 9.05 0.22 -42.49 -51.39 -33.96 -42.86 4.92 49.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.77 1.78 1.84 2.21 2.13 1.36 0.00%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 28/02/14 21/11/13 23/08/13 31/05/13 28/02/13 29/11/12 29/08/12 -
Price 0.10 0.095 0.105 0.11 0.10 0.13 0.09 -
P/RPS 2.12 2.01 1.60 1.64 1.41 1.66 1.18 47.62%
P/EPS 11.63 395.51 -2.35 -2.14 -2.45 -3.37 15.26 -16.52%
EY 8.60 0.25 -42.49 -46.72 -40.75 -29.67 6.55 19.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.53 1.78 2.02 1.84 3.07 1.02 25.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment