[ANCOMLB] QoQ Quarter Result on 28-Feb-2006 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
14-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- -12.73%
YoY- 174.53%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 111,382 109,257 103,398 98,180 97,518 88,189 71,957 33.77%
PBT 6,202 5,712 4,420 3,496 4,253 -1,347 -3,400 -
Tax -2,409 -1,941 -1,376 -1,316 -1,755 -548 -4,998 -38.49%
NP 3,793 3,771 3,044 2,180 2,498 -1,895 -8,398 -
-
NP to SH 3,793 3,771 3,301 2,180 2,498 -1,895 -8,448 -
-
Tax Rate 38.84% 33.98% 31.13% 37.64% 41.26% - - -
Total Cost 107,589 105,486 100,354 96,000 95,020 90,084 80,355 21.45%
-
Net Worth 145,484 143,037 137,758 135,407 132,706 101,239 101,688 26.94%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 145,484 143,037 137,758 135,407 132,706 101,239 101,688 26.94%
NOSH 259,794 260,068 259,921 260,400 260,208 259,589 260,740 -0.24%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 3.41% 3.45% 2.94% 2.22% 2.56% -2.15% -11.67% -
ROE 2.61% 2.64% 2.40% 1.61% 1.88% -1.87% -8.31% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 42.87 42.01 39.78 37.70 37.48 33.97 27.60 34.08%
EPS 1.46 1.45 1.27 1.00 0.96 -0.73 -3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.53 0.52 0.51 0.39 0.39 27.24%
Adjusted Per Share Value based on latest NOSH - 260,400
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 23.53 23.08 21.85 20.74 20.60 18.63 15.20 33.78%
EPS 0.80 0.80 0.70 0.46 0.53 -0.40 -1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3074 0.3022 0.2911 0.2861 0.2804 0.2139 0.2149 26.92%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.48 0.45 0.28 0.37 0.28 0.32 0.26 -
P/RPS 1.12 1.07 0.70 0.98 0.75 0.94 0.94 12.37%
P/EPS 32.88 31.03 22.05 44.20 29.17 -43.84 -8.02 -
EY 3.04 3.22 4.54 2.26 3.43 -2.28 -12.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.82 0.53 0.71 0.55 0.82 0.67 18.09%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 23/01/07 30/10/06 28/07/06 14/04/06 26/01/06 28/10/05 28/07/05 -
Price 0.47 0.50 0.35 0.37 0.25 0.24 0.32 -
P/RPS 1.10 1.19 0.88 0.98 0.67 0.71 1.16 -3.47%
P/EPS 32.19 34.48 27.56 44.20 26.04 -32.88 -9.88 -
EY 3.11 2.90 3.63 2.26 3.84 -3.04 -10.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.91 0.66 0.71 0.49 0.62 0.82 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment