[ANCOMLB] QoQ TTM Result on 28-Feb-2006 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
14-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 47.62%
YoY- -321.41%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 422,217 408,353 387,285 355,844 329,049 315,129 305,638 24.01%
PBT 19,830 17,881 10,822 3,002 -3,290 -15,973 -11,096 -
Tax -7,042 -6,388 -4,995 -8,617 -7,430 -5,387 -6,183 9.05%
NP 12,788 11,493 5,827 -5,615 -10,720 -21,360 -17,279 -
-
NP to SH 13,045 11,750 6,084 -5,615 -10,720 -21,360 -17,279 -
-
Tax Rate 35.51% 35.73% 46.16% 287.04% - - - -
Total Cost 409,429 396,860 381,458 361,459 339,769 336,489 322,917 17.12%
-
Net Worth 145,484 143,037 137,758 135,407 132,706 101,239 101,688 26.94%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 145,484 143,037 137,758 135,407 132,706 101,239 101,688 26.94%
NOSH 259,794 260,068 259,921 260,400 260,208 259,589 260,740 -0.24%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 3.03% 2.81% 1.50% -1.58% -3.26% -6.78% -5.65% -
ROE 8.97% 8.21% 4.42% -4.15% -8.08% -21.10% -16.99% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 162.52 157.02 149.00 136.65 126.46 121.40 117.22 24.31%
EPS 5.02 4.52 2.34 -2.16 -4.12 -8.23 -6.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.53 0.52 0.51 0.39 0.39 27.24%
Adjusted Per Share Value based on latest NOSH - 260,400
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 89.21 86.28 81.83 75.19 69.52 66.58 64.58 24.01%
EPS 2.76 2.48 1.29 -1.19 -2.27 -4.51 -3.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3074 0.3022 0.2911 0.2861 0.2804 0.2139 0.2149 26.92%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.48 0.45 0.28 0.37 0.28 0.32 0.26 -
P/RPS 0.30 0.29 0.19 0.27 0.22 0.26 0.22 22.94%
P/EPS 9.56 9.96 11.96 -17.16 -6.80 -3.89 -3.92 -
EY 10.46 10.04 8.36 -5.83 -14.71 -25.71 -25.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.82 0.53 0.71 0.55 0.82 0.67 18.09%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 23/01/07 30/10/06 28/07/06 14/04/06 26/01/06 28/10/05 28/07/05 -
Price 0.47 0.50 0.35 0.37 0.25 0.24 0.32 -
P/RPS 0.29 0.32 0.23 0.27 0.20 0.20 0.27 4.87%
P/EPS 9.36 11.07 14.95 -17.16 -6.07 -2.92 -4.83 -
EY 10.68 9.04 6.69 -5.83 -16.48 -34.28 -20.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.91 0.66 0.71 0.49 0.62 0.82 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment