[ANCOMLB] YoY Cumulative Quarter Result on 28-Feb-2006 [#3]

Announcement Date
14-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 361.53%
YoY- 131.34%
Quarter Report
View:
Show?
Cumulative Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 50,630 44,496 68,914 283,887 233,681 161,765 -20.72%
PBT -189 -1,497 -761 6,402 -2,269 5,935 -
Tax -783 -590 10,948 -3,619 -6,612 -4,488 -29.46%
NP -972 -2,087 10,187 2,783 -8,881 1,447 -
-
NP to SH -972 21,333 10,187 2,783 -8,881 1,447 -
-
Tax Rate - - - 56.53% - 75.62% -
Total Cost 51,602 46,583 58,727 281,104 242,562 160,318 -20.27%
-
Net Worth 133,978 173,882 147,750 134,487 109,064 0 -
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 133,978 173,882 147,750 134,487 109,064 0 -
NOSH 262,702 259,525 259,211 258,629 259,678 113,937 18.17%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin -1.92% -4.69% 14.78% 0.98% -3.80% 0.89% -
ROE -0.73% 12.27% 6.89% 2.07% -8.14% 0.00% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 19.27 17.15 26.59 109.77 89.99 141.98 -32.91%
EPS -0.37 8.18 3.92 1.24 -3.42 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.67 0.57 0.52 0.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 260,400
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 10.70 9.40 14.56 59.98 49.37 34.18 -20.71%
EPS -0.21 4.51 2.15 0.59 -1.88 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2831 0.3674 0.3122 0.2842 0.2304 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.05 0.82 0.54 0.37 0.32 1.30 -
P/RPS 0.26 4.78 2.03 0.34 0.36 0.92 -22.32%
P/EPS -13.51 9.98 13.74 34.38 -9.36 102.36 -
EY -7.40 10.02 7.28 2.91 -10.69 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 1.22 0.95 0.71 0.76 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 30/04/09 29/04/08 30/04/07 14/04/06 29/04/05 - -
Price 0.05 0.99 0.67 0.37 0.33 0.00 -
P/RPS 0.26 5.77 2.52 0.34 0.37 0.00 -
P/EPS -13.51 12.04 17.05 34.38 -9.65 0.00 -
EY -7.40 8.30 5.87 2.91 -10.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 1.48 1.18 0.71 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment