[ANCOMLB] QoQ Quarter Result on 30-Nov-2006 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
23-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- 0.58%
YoY- 51.84%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 16,143 15,856 18,526 111,382 109,257 103,398 98,180 -69.88%
PBT 165 -1,169 -1,431 6,202 5,712 4,420 3,496 -86.86%
Tax -175 7,484 4,054 -2,409 -1,941 -1,376 -1,316 -73.85%
NP -10 6,315 2,623 3,793 3,771 3,044 2,180 -
-
NP to SH -10 6,510 2,623 3,793 3,771 3,301 2,180 -
-
Tax Rate 106.06% - - 38.84% 33.98% 31.13% 37.64% -
Total Cost 16,153 9,541 15,903 107,589 105,486 100,354 96,000 -69.42%
-
Net Worth 0 155,617 148,030 145,484 143,037 137,758 135,407 -
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 0 155,617 148,030 145,484 143,037 137,758 135,407 -
NOSH 260,125 259,362 259,702 259,794 260,068 259,921 260,400 -0.07%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin -0.06% 39.83% 14.16% 3.41% 3.45% 2.94% 2.22% -
ROE 0.00% 4.18% 1.77% 2.61% 2.64% 2.40% 1.61% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 6.21 6.11 7.13 42.87 42.01 39.78 37.70 -69.85%
EPS 0.00 2.51 1.01 1.46 1.45 1.27 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.60 0.57 0.56 0.55 0.53 0.52 -
Adjusted Per Share Value based on latest NOSH - 259,794
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 3.41 3.35 3.91 23.53 23.08 21.85 20.74 -69.88%
EPS 0.00 1.38 0.55 0.80 0.80 0.70 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3288 0.3128 0.3074 0.3022 0.2911 0.2861 -
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 1.12 0.69 0.54 0.48 0.45 0.28 0.37 -
P/RPS 18.05 11.29 7.57 1.12 1.07 0.70 0.98 593.73%
P/EPS -29,134.09 27.49 53.47 32.88 31.03 22.05 44.20 -
EY 0.00 3.64 1.87 3.04 3.22 4.54 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.15 0.95 0.86 0.82 0.53 0.71 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 -
Price 0.94 1.09 0.67 0.47 0.50 0.35 0.37 -
P/RPS 15.15 17.83 9.39 1.10 1.19 0.88 0.98 517.48%
P/EPS -24,451.82 43.43 66.34 32.19 34.48 27.56 44.20 -
EY 0.00 2.30 1.51 3.11 2.90 3.63 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.82 1.18 0.84 0.91 0.66 0.71 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment