[SANICHI] QoQ Quarter Result on 30-Jun-2013 [#4]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -128.58%
YoY- 10.11%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 2,875 7,390 6,825 5,914 1,140 869 1,381 63.11%
PBT -1,010 1,007 1,834 -1,983 7,496 -2,733 -1,867 -33.63%
Tax 0 0 0 -159 0 0 153 -
NP -1,010 1,007 1,834 -2,142 7,496 -2,733 -1,714 -29.73%
-
NP to SH -1,010 1,007 1,834 -2,142 7,496 -2,733 -1,714 -29.73%
-
Tax Rate - 0.00% 0.00% - 0.00% - - -
Total Cost 3,885 6,383 4,991 8,056 -6,356 3,602 3,095 16.38%
-
Net Worth 47,133 50,349 42,793 29,904 20,678 5,075 8,570 211.89%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 47,133 50,349 42,793 29,904 20,678 5,075 8,570 211.89%
NOSH 336,666 335,666 305,666 213,600 129,241 39,042 171,400 56.90%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -35.13% 13.63% 26.87% -36.22% 657.54% -314.50% -124.11% -
ROE -2.14% 2.00% 4.29% -7.16% 36.25% -53.85% -20.00% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.85 2.20 2.23 2.77 0.88 2.23 0.81 3.26%
EPS -0.30 0.30 0.60 -1.00 5.80 -7.00 -1.00 -55.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.14 0.14 0.16 0.13 0.05 98.78%
Adjusted Per Share Value based on latest NOSH - 213,600
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.02 0.05 0.04 0.04 0.01 0.01 0.01 58.80%
EPS -0.01 0.01 0.01 -0.01 0.05 -0.02 -0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0031 0.0033 0.0028 0.002 0.0013 0.0003 0.0006 199.16%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.075 0.08 0.08 0.075 0.075 0.25 0.32 -
P/RPS 8.78 3.63 3.58 2.71 8.50 11.23 39.72 -63.47%
P/EPS -25.00 26.67 13.33 -7.48 1.29 -3.57 -32.00 -15.18%
EY -4.00 3.75 7.50 -13.37 77.33 -28.00 -3.13 17.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.57 0.54 0.47 1.92 6.40 -80.79%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 28/02/14 29/11/13 30/08/13 29/05/13 28/02/13 30/11/12 -
Price 0.075 0.075 0.08 0.075 0.08 0.11 0.25 -
P/RPS 8.78 3.41 3.58 2.71 9.07 4.94 31.03 -56.93%
P/EPS -25.00 25.00 13.33 -7.48 1.38 -1.57 -25.00 0.00%
EY -4.00 4.00 7.50 -13.37 72.50 -63.64 -4.00 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.57 0.54 0.50 0.85 5.00 -77.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment