[SANICHI] YoY Annualized Quarter Result on 30-Jun-2013 [#4]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -77.71%
YoY- 111.53%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 36,772 42,838 22,413 9,304 3,845 9,445 19,262 8.99%
PBT -15,557 2,190 1,850 912 -7,830 -14,784 229 -
Tax -2,335 800 428 -6 -25 -142 -26 82.01%
NP -17,892 2,990 2,278 906 -7,855 -14,926 203 -
-
NP to SH -17,892 2,492 2,278 906 -7,855 -14,926 203 -
-
Tax Rate - -36.53% -23.14% 0.66% - - 11.35% -
Total Cost 54,664 39,848 20,135 8,398 11,700 24,371 19,059 15.06%
-
Net Worth 182,057 119,639 45,080 25,536 10,473 9,841 30,450 26.88%
Dividend
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 182,057 119,639 45,080 25,536 10,473 9,841 30,450 26.88%
NOSH 312,117 996,999 322,000 182,400 174,555 164,021 202,999 5.89%
Ratio Analysis
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -48.66% 6.98% 10.16% 9.74% -204.29% -158.03% 1.05% -
ROE -9.83% 2.08% 5.05% 3.55% -75.00% -151.67% 0.67% -
Per Share
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 12.72 4.30 6.96 5.10 2.20 5.76 9.49 3.97%
EPS -6.19 0.35 0.70 0.50 -4.50 -9.10 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.12 0.14 0.14 0.06 0.06 0.15 21.05%
Adjusted Per Share Value based on latest NOSH - 213,600
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.24 0.28 0.15 0.06 0.03 0.06 0.13 8.50%
EPS -0.12 0.02 0.01 0.01 -0.05 -0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0119 0.0078 0.0029 0.0017 0.0007 0.0006 0.002 26.80%
Price Multiplier on Financial Quarter End Date
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/12/17 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.105 0.075 0.08 0.075 0.35 0.20 0.43 -
P/RPS 0.83 1.75 1.15 1.47 15.89 3.47 4.53 -20.22%
P/EPS -1.70 30.01 11.31 15.10 -7.78 -2.20 430.00 -
EY -58.97 3.33 8.84 6.62 -12.86 -45.50 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.63 0.57 0.54 5.83 3.33 2.87 -31.36%
Price Multiplier on Announcement Date
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/02/18 27/08/15 27/08/14 30/08/13 30/08/12 26/08/11 30/08/10 -
Price 0.12 0.06 0.105 0.075 0.40 0.22 0.47 -
P/RPS 0.94 1.40 1.51 1.47 18.16 3.82 4.95 -19.84%
P/EPS -1.94 24.00 14.84 15.10 -8.89 -2.42 470.00 -
EY -51.60 4.17 6.74 6.62 -11.25 -41.36 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.50 0.75 0.54 6.67 3.67 3.13 -31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment