[SANICHI] YoY TTM Result on 30-Jun-2013 [#4]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 36.19%
YoY- 111.55%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 19,656 42,838 22,413 9,304 3,845 9,445 19,262 0.26%
PBT -15,602 2,494 1,826 913 -7,830 -14,784 229 -
Tax -2,462 800 428 -6 -25 -142 -26 83.30%
NP -18,064 3,294 2,254 907 -7,855 -14,926 203 -
-
NP to SH -18,064 3,138 2,254 907 -7,855 -14,926 203 -
-
Tax Rate - -32.08% -23.44% 0.66% - - 11.35% -
Total Cost 37,720 39,544 20,159 8,397 11,700 24,371 19,059 9.51%
-
Net Worth 182,057 171,959 59,219 29,904 10,998 9,829 24,450 30.64%
Dividend
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 182,057 171,959 59,219 29,904 10,998 9,829 24,450 30.64%
NOSH 312,117 1,432,999 422,999 213,600 183,307 163,831 163,000 9.03%
Ratio Analysis
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -91.90% 7.69% 10.06% 9.75% -204.29% -158.03% 1.05% -
ROE -9.92% 1.82% 3.81% 3.03% -71.42% -151.84% 0.83% -
Per Share
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 6.80 2.99 5.30 4.36 2.10 5.77 11.82 -7.09%
EPS -6.25 0.22 0.53 0.42 -4.29 -9.11 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.12 0.14 0.14 0.06 0.06 0.15 21.05%
Adjusted Per Share Value based on latest NOSH - 213,600
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.13 0.28 0.15 0.06 0.03 0.06 0.13 0.00%
EPS -0.12 0.02 0.01 0.01 -0.05 -0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0119 0.0112 0.0039 0.002 0.0007 0.0006 0.0016 30.62%
Price Multiplier on Financial Quarter End Date
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/12/17 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.105 0.075 0.08 0.075 0.35 0.20 0.43 -
P/RPS 1.54 2.51 1.51 1.72 16.69 3.47 3.64 -10.82%
P/EPS -1.68 34.25 15.01 17.66 -8.17 -2.20 345.27 -
EY -59.53 2.92 6.66 5.66 -12.24 -45.55 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.63 0.57 0.54 5.83 3.33 2.87 -31.36%
Price Multiplier on Announcement Date
31/12/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/02/18 27/08/15 27/08/14 30/08/13 30/08/12 26/08/11 30/08/10 -
Price 0.12 0.06 0.105 0.075 0.40 0.22 0.47 -
P/RPS 1.76 2.01 1.98 1.72 19.07 3.82 3.98 -10.29%
P/EPS -1.92 27.40 19.70 17.66 -9.33 -2.41 377.39 -
EY -52.09 3.65 5.07 5.66 -10.71 -41.41 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.50 0.75 0.54 6.67 3.67 3.13 -31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment