[GREENYB] QoQ Quarter Result on 31-Jul-2007 [#4]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
24-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- -56.69%
YoY- -67.93%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 14,594 9,245 2,966 7,089 10,161 4,963 4,142 131.72%
PBT 4,533 2,405 -154 1,443 2,840 519 978 178.25%
Tax -1,682 2 2 -520 -709 -132 2 -
NP 2,851 2,407 -152 923 2,131 387 980 103.92%
-
NP to SH 2,851 2,407 -152 923 2,131 387 980 103.92%
-
Tax Rate 37.11% -0.08% - 36.04% 24.96% 25.43% -0.20% -
Total Cost 11,743 6,838 3,118 6,166 8,030 4,576 3,162 140.00%
-
Net Worth 34,722 31,884 32,274 29,824 28,859 26,449 29,798 10.74%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - 2,328 - - - -
Div Payout % - - - 252.31% - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 34,722 31,884 32,274 29,824 28,859 26,449 29,798 10.74%
NOSH 164,797 164,863 168,888 155,254 152,214 148,846 166,101 -0.52%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 19.54% 26.04% -5.12% 13.02% 20.97% 7.80% 23.66% -
ROE 8.21% 7.55% -0.47% 3.09% 7.38% 1.46% 3.29% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 8.86 5.61 1.76 4.57 6.68 3.33 2.49 133.25%
EPS 1.73 1.46 -0.09 0.59 1.40 0.26 0.59 104.99%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.2107 0.1934 0.1911 0.1921 0.1896 0.1777 0.1794 11.32%
Adjusted Per Share Value based on latest NOSH - 155,254
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 2.58 1.63 0.52 1.25 1.79 0.88 0.73 132.20%
EPS 0.50 0.42 -0.03 0.16 0.38 0.07 0.17 105.41%
DPS 0.00 0.00 0.00 0.41 0.00 0.00 0.00 -
NAPS 0.0613 0.0563 0.057 0.0527 0.051 0.0467 0.0526 10.75%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.09 0.10 0.12 0.13 0.13 0.14 0.20 -
P/RPS 1.02 1.78 6.83 2.85 1.95 4.20 8.02 -74.74%
P/EPS 5.20 6.85 -133.33 21.87 9.29 53.85 33.90 -71.37%
EY 19.22 14.60 -0.75 4.57 10.77 1.86 2.95 249.23%
DY 0.00 0.00 0.00 11.54 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.63 0.68 0.69 0.79 1.11 -46.88%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 24/06/08 26/03/08 21/12/07 24/09/07 21/06/07 28/03/07 22/12/06 -
Price 0.09 0.08 0.11 0.12 0.12 0.14 0.14 -
P/RPS 1.02 1.43 6.26 2.63 1.80 4.20 5.61 -67.93%
P/EPS 5.20 5.48 -122.22 20.18 8.57 53.85 23.73 -63.68%
EY 19.22 18.25 -0.82 4.95 11.67 1.86 4.21 175.45%
DY 0.00 0.00 0.00 12.50 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.58 0.62 0.63 0.79 0.78 -32.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment