[MYEG] QoQ Quarter Result on 31-Mar-2018 [#2]

Stock
[MYEG] MY E.G. SERVICES BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -0.84%
YoY- 8.62%
Quarter Report
Latest QR
Upcoming QR
MYEG's Result
MYEG's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 116,233 138,334 107,442 111,530 109,226 98,039 105,113 6.91%
PBT 59,136 -96,650 55,985 58,481 58,309 52,360 59,423 -0.32%
Tax -1,013 -1,107 -476 -369 -222 -234 -702 27.61%
NP 58,123 -97,757 55,509 58,112 58,087 52,126 58,721 -0.67%
-
NP to SH 58,656 -97,474 56,113 58,550 59,047 52,782 59,477 -0.91%
-
Tax Rate 1.71% - 0.85% 0.63% 0.38% 0.45% 1.18% -
Total Cost 58,110 236,091 51,933 53,418 51,139 45,913 46,392 16.15%
-
Net Worth 574,512 568,013 663,235 680,149 665,363 606,220 553,567 2.49%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 50,245 - 18,031 - 43,275 -
Div Payout % - - 89.54% - 30.54% - 72.76% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 574,512 568,013 663,235 680,149 665,363 606,220 553,567 2.49%
NOSH 3,606,306 3,606,306 3,606,306 3,606,306 3,606,306 3,606,306 3,606,306 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 50.01% -70.67% 51.66% 52.10% 53.18% 53.17% 55.86% -
ROE 10.21% -17.16% 8.46% 8.61% 8.87% 8.71% 10.74% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.29 3.89 2.99 3.09 3.03 2.72 2.91 8.50%
EPS 1.70 -2.70 1.60 1.60 1.60 1.50 1.60 4.11%
DPS 0.00 0.00 1.40 0.00 0.50 0.00 1.20 -
NAPS 0.1626 0.1599 0.1848 0.1886 0.1845 0.1681 0.1535 3.90%
Adjusted Per Share Value based on latest NOSH - 3,606,306
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.52 1.81 1.41 1.46 1.43 1.28 1.38 6.63%
EPS 0.77 -1.28 0.74 0.77 0.77 0.69 0.78 -0.85%
DPS 0.00 0.00 0.66 0.00 0.24 0.00 0.57 -
NAPS 0.0753 0.0744 0.0869 0.0891 0.0872 0.0795 0.0726 2.45%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.975 1.75 0.965 2.90 2.23 2.05 2.19 -
P/RPS 29.64 44.94 32.23 93.77 73.63 75.41 75.14 -46.12%
P/EPS 58.73 -63.78 61.72 178.62 136.20 140.07 132.79 -41.86%
EY 1.70 -1.57 1.62 0.56 0.73 0.71 0.75 72.29%
DY 0.00 0.00 1.45 0.00 0.22 0.00 0.55 -
P/NAPS 6.00 10.94 5.22 15.38 12.09 12.20 14.27 -43.78%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 29/11/18 30/08/18 30/05/18 27/02/18 29/11/17 29/08/17 -
Price 1.03 1.05 1.49 0.765 2.71 2.02 2.02 -
P/RPS 31.31 26.96 49.77 24.74 89.48 74.30 69.30 -41.03%
P/EPS 62.04 -38.27 95.30 47.12 165.51 138.02 122.48 -36.37%
EY 1.61 -2.61 1.05 2.12 0.60 0.72 0.82 56.60%
DY 0.00 0.00 0.94 0.00 0.18 0.00 0.59 -
P/NAPS 6.33 6.57 8.06 4.06 14.69 12.02 13.16 -38.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment