[FINTEC] QoQ Quarter Result on 31-Oct-2012 [#3]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- 74.37%
YoY- 50.0%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Quarter Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 612 52 946 274 790 303 398 33.25%
PBT -1,377 2,359 -2,090 -434 -1,802 9 -18,666 -82.43%
Tax 0 0 -71 -15 0 0 -35 -
NP -1,377 2,359 -2,161 -449 -1,802 9 -18,701 -82.46%
-
NP to SH -1,347 2,385 -2,161 -458 -1,787 12 -18,601 -82.65%
-
Tax Rate - 0.00% - - - 0.00% - -
Total Cost 1,989 -2,307 3,107 723 2,592 294 19,099 -77.89%
-
Net Worth 25,172 22,849 20,131 22,442 2,281,276 23,589 30,538 -12.09%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 25,172 22,849 20,131 22,442 2,281,276 23,589 30,538 -12.09%
NOSH 420,937 384,677 379,122 381,666 380,212 365,728 365,728 9.83%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin -225.00% 4,536.54% -228.44% -163.87% -228.10% 2.97% -4,698.74% -
ROE -5.35% 10.44% -10.73% -2.04% -0.08% 0.05% -60.91% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 0.15 0.01 0.25 0.07 0.21 0.08 0.11 22.99%
EPS -0.32 0.62 -0.57 -0.12 -0.47 0.00 -5.08 -84.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0598 0.0594 0.0531 0.0588 6.00 0.0645 0.0835 -19.96%
Adjusted Per Share Value based on latest NOSH - 381,666
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 0.30 0.03 0.47 0.13 0.39 0.15 0.20 31.06%
EPS -0.66 1.17 -1.06 -0.23 -0.88 0.01 -9.15 -82.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1238 0.1124 0.099 0.1104 11.2199 0.116 0.1502 -12.10%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.125 0.075 0.07 0.07 0.08 0.07 0.06 -
P/RPS 85.98 554.82 28.05 97.51 38.50 84.49 55.13 34.52%
P/EPS -39.06 12.10 -12.28 -58.33 -17.02 2,133.41 -1.18 933.14%
EY -2.56 8.27 -8.14 -1.71 -5.88 0.05 -84.77 -90.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.26 1.32 1.19 0.01 1.09 0.72 103.62%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 20/09/13 20/06/13 28/03/13 29/11/12 27/09/12 20/06/12 29/03/12 -
Price 0.12 0.115 0.065 0.07 0.08 0.06 0.08 -
P/RPS 82.54 850.73 26.05 97.51 38.50 72.42 73.51 8.03%
P/EPS -37.50 18.55 -11.40 -58.33 -17.02 1,828.64 -1.57 730.98%
EY -2.67 5.39 -8.77 -1.71 -5.88 0.05 -63.58 -87.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.94 1.22 1.19 0.01 0.93 0.96 63.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment