[FINTEC] YoY Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 61.77%
YoY- 76.79%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
Revenue 20,056 18,654 19,736 5,188 12,968 0 37,094 -11.21%
PBT 192,324 -38,616 120,312 -11,772 -50,978 0 -3,390 -
Tax 0 0 -664 0 0 0 0 -
NP 192,324 -38,616 119,648 -11,772 -50,978 0 -3,390 -
-
NP to SH 192,332 -38,602 119,686 -11,750 -50,632 0 -3,344 -
-
Tax Rate 0.00% - 0.55% - - - - -
Total Cost -172,268 57,270 -99,912 16,960 63,946 0 40,484 -
-
Net Worth 204,279 150,149 116,564 36,994 45,169 0 32,539 42.66%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
Net Worth 204,279 150,149 116,564 36,994 45,169 0 32,539 42.66%
NOSH 634,171 602,043 416,154 917,968 866,986 428,717 428,717 7.86%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
NP Margin 958.94% -207.01% 606.24% -226.91% -393.11% 0.00% -9.14% -
ROE 94.15% -25.71% 102.68% -31.76% -112.09% 0.00% -10.28% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
RPS 3.81 3.50 4.74 0.57 1.50 0.00 8.65 -14.66%
EPS 31.46 -6.60 28.76 -1.28 -5.84 0.00 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3885 0.2816 0.2801 0.0403 0.0521 0.00 0.0759 37.14%
Adjusted Per Share Value based on latest NOSH - 903,999
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
RPS 9.86 9.17 9.71 2.55 6.38 0.00 18.24 -11.21%
EPS 94.59 -18.99 58.86 -5.78 -24.90 0.00 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0047 0.7385 0.5733 0.1819 0.2222 0.00 0.16 42.67%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 31/07/14 -
Price 0.045 0.06 0.145 0.05 0.055 0.18 0.085 -
P/RPS 1.18 1.72 3.06 8.85 3.68 0.00 0.98 3.65%
P/EPS 0.12 -0.83 0.50 -3.91 -0.94 0.00 -10.90 -
EY 812.84 -120.66 198.34 -25.60 -106.18 0.00 -9.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.21 0.52 1.24 1.06 0.00 1.12 -35.08%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
Date 25/11/19 30/11/18 15/11/17 29/11/16 26/11/15 - 25/09/14 -
Price 0.06 0.055 0.205 0.055 0.06 0.00 0.175 -
P/RPS 1.57 1.57 4.32 9.73 4.01 0.00 2.02 -4.75%
P/EPS 0.16 -0.76 0.71 -4.30 -1.03 0.00 -22.44 -
EY 609.63 -131.63 140.29 -23.27 -97.33 0.00 -4.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.20 0.73 1.36 1.15 0.00 2.31 -41.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment