[HEXIND] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Revenue 966,096 1,041,656 0 295,348 115,566 109,582 113,352 49.37%
PBT 27,968 110,454 0 8,608 -814 -6,072 2,106 62.31%
Tax -7,074 -27,184 0 -1,050 2,312 -8 -804 50.26%
NP 20,894 83,270 0 7,558 1,498 -6,080 1,302 68.16%
-
NP to SH 20,518 83,270 0 7,904 938 -5,832 1,576 61.70%
-
Tax Rate 25.29% 24.61% - 12.20% - - 38.18% -
Total Cost 945,202 958,386 0 287,790 114,068 115,662 112,050 49.08%
-
Net Worth 322,537 364,846 0 199,637 78,438 83,049 84,659 28.46%
Dividend
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Div - 54,946 - - - - - -
Div Payout % - 65.99% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Net Worth 322,537 364,846 0 199,637 78,438 83,049 84,659 28.46%
NOSH 2,747,341 2,747,341 1,147,341 1,147,341 555,511 555,511 555,511 34.89%
Ratio Analysis
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
NP Margin 2.16% 7.99% 0.00% 2.56% 1.30% -5.55% 1.15% -
ROE 6.36% 22.82% 0.00% 3.96% 1.20% -7.02% 1.86% -
Per Share
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
RPS 35.16 37.92 0.00 25.74 20.80 19.73 20.40 10.73%
EPS 0.74 3.04 0.00 0.92 0.16 -1.04 0.28 19.96%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1174 0.1328 0.00 0.174 0.1412 0.1495 0.1524 -4.76%
Adjusted Per Share Value based on latest NOSH - 1,147,341
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
RPS 35.16 37.92 0.00 10.75 4.21 3.99 4.13 49.34%
EPS 0.74 3.04 0.00 0.29 0.03 -0.21 0.06 60.07%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1174 0.1328 0.00 0.0727 0.0286 0.0302 0.0308 28.47%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Date 28/06/24 30/06/23 30/06/22 28/02/22 26/02/21 28/02/20 28/02/19 -
Price 0.44 0.47 0.315 0.305 0.095 0.085 0.135 -
P/RPS 1.25 1.24 0.00 1.18 0.46 0.43 0.66 12.70%
P/EPS 58.92 15.51 0.00 44.27 56.26 -8.10 47.59 4.08%
EY 1.70 6.45 0.00 2.26 1.78 -12.35 2.10 -3.88%
DY 0.00 4.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 3.54 0.00 1.75 0.67 0.57 0.89 30.91%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 28/02/22 28/02/21 29/02/20 28/02/19 CAGR
Date 22/08/24 24/08/23 - 25/04/22 22/04/21 19/05/20 22/04/19 -
Price 0.41 0.445 0.00 0.385 0.26 0.09 0.12 -
P/RPS 1.17 1.17 0.00 1.50 1.25 0.46 0.59 13.67%
P/EPS 54.90 14.68 0.00 55.89 153.98 -8.57 42.30 5.00%
EY 1.82 6.81 0.00 1.79 0.65 -11.66 2.36 -4.74%
DY 0.00 4.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.49 3.35 0.00 2.21 1.84 0.60 0.79 32.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment