[HEXIND] QoQ Quarter Result on 31-May-2015 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
29-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- 259.9%
YoY- -47.73%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 7,597 11,660 9,615 18,062 13,340 18,628 16,650 -40.81%
PBT 273 1,665 -522 2,937 822 5,945 2,395 -76.58%
Tax -168 -451 -201 -810 -231 -1,481 -545 -54.46%
NP 105 1,214 -723 2,127 591 4,464 1,850 -85.30%
-
NP to SH 105 1,214 -723 2,127 591 4,464 1,850 -85.30%
-
Tax Rate 61.54% 27.09% - 27.58% 28.10% 24.91% 22.76% -
Total Cost 7,492 10,446 10,338 15,935 12,749 14,164 14,800 -36.56%
-
Net Worth 0 66,686 62,780 64,587 64,461 66,629 61,790 -
Dividend
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - 41 -
Div Payout % - - - - - - 2.22% -
Equity
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 0 66,686 62,780 64,587 64,461 66,629 61,790 -
NOSH 350,000 418,620 401,666 409,038 422,142 413,333 411,111 -10.19%
Ratio Analysis
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 1.38% 10.41% -7.52% 11.78% 4.43% 23.96% 11.11% -
ROE 0.00% 1.82% -1.15% 3.29% 0.92% 6.70% 2.99% -
Per Share
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 2.17 2.79 2.39 4.42 3.16 4.51 4.05 -34.10%
EPS 0.03 0.29 -0.18 0.52 0.14 1.08 0.45 -83.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.00 0.1593 0.1563 0.1579 0.1527 0.1612 0.1503 -
Adjusted Per Share Value based on latest NOSH - 409,038
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 0.28 0.42 0.35 0.66 0.49 0.68 0.61 -40.57%
EPS 0.00 0.04 -0.03 0.08 0.02 0.16 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0243 0.0229 0.0235 0.0235 0.0243 0.0225 -
Price Multiplier on Financial Quarter End Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.22 0.205 0.21 0.265 0.26 0.24 0.295 -
P/RPS 10.14 7.36 8.77 6.00 8.23 5.33 7.28 24.79%
P/EPS 733.33 70.69 -116.67 50.96 185.71 22.22 65.56 402.37%
EY 0.14 1.41 -0.86 1.96 0.54 4.50 1.53 -79.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.00 1.29 1.34 1.68 1.70 1.49 1.96 -
Price Multiplier on Announcement Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date - 27/01/16 27/10/15 29/07/15 23/04/15 21/01/15 28/10/14 -
Price 0.00 0.205 0.24 0.26 0.30 0.25 0.265 -
P/RPS 0.00 7.36 10.03 5.89 9.49 5.55 6.54 -
P/EPS 0.00 70.69 -133.33 50.00 214.29 23.15 58.89 -
EY 0.00 1.41 -0.75 2.00 0.47 4.32 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.00 1.29 1.54 1.65 1.96 1.55 1.76 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment