[PLABS] QoQ Quarter Result on 30-Sep-2018 [#3]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 29.37%
YoY- 0.9%
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 24,408 23,149 23,697 22,692 22,490 21,540 21,635 8.39%
PBT 1,247 1,543 1,515 1,521 1,141 1,353 1,545 -13.34%
Tax -408 -540 -428 -508 -358 -351 -374 5.98%
NP 839 1,003 1,087 1,013 783 1,002 1,171 -19.97%
-
NP to SH 839 1,003 1,087 1,013 783 1,002 1,171 -19.97%
-
Tax Rate 32.72% 35.00% 28.25% 33.40% 31.38% 25.94% 24.21% -
Total Cost 23,569 22,146 22,610 21,679 21,707 20,538 20,464 9.90%
-
Net Worth 50,098 49,261 48,337 47,242 46,233 45,460 45,761 6.24%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 50,098 49,261 48,337 47,242 46,233 45,460 45,761 6.24%
NOSH 214,739 214,739 214,739 214,739 214,739 214,739 214,739 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.44% 4.33% 4.59% 4.46% 3.48% 4.65% 5.41% -
ROE 1.67% 2.04% 2.25% 2.14% 1.69% 2.20% 2.56% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.37 10.78 11.04 10.57 10.47 10.03 10.07 8.45%
EPS 0.39 0.47 0.51 0.47 0.36 0.47 0.55 -20.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2333 0.2294 0.2251 0.22 0.2153 0.2117 0.2131 6.24%
Adjusted Per Share Value based on latest NOSH - 214,739
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.87 8.41 8.61 8.25 8.17 7.83 7.86 8.41%
EPS 0.30 0.36 0.39 0.37 0.28 0.36 0.43 -21.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.182 0.179 0.1756 0.1717 0.168 0.1652 0.1663 6.21%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.20 0.31 0.275 0.29 0.28 0.265 0.29 -
P/RPS 1.76 2.88 2.49 2.74 2.67 2.64 2.88 -28.05%
P/EPS 51.19 66.37 54.33 61.48 76.79 56.79 53.18 -2.51%
EY 1.95 1.51 1.84 1.63 1.30 1.76 1.88 2.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.35 1.22 1.32 1.30 1.25 1.36 -26.38%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.19 0.20 0.325 0.27 0.295 0.28 0.295 -
P/RPS 1.67 1.86 2.95 2.56 2.82 2.79 2.93 -31.32%
P/EPS 48.63 42.82 64.20 57.24 80.90 60.01 54.10 -6.87%
EY 2.06 2.34 1.56 1.75 1.24 1.67 1.85 7.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.87 1.44 1.23 1.37 1.32 1.38 -29.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment