[PLABS] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -7.73%
YoY- 0.1%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 24,368 24,309 24,408 23,149 23,697 22,692 22,490 5.47%
PBT 1,504 1,415 1,247 1,543 1,515 1,521 1,141 20.15%
Tax -214 -272 -408 -540 -428 -508 -358 -28.97%
NP 1,290 1,143 839 1,003 1,087 1,013 783 39.36%
-
NP to SH 1,290 1,143 839 1,003 1,087 1,013 783 39.36%
-
Tax Rate 14.23% 19.22% 32.72% 35.00% 28.25% 33.40% 31.38% -
Total Cost 23,078 23,166 23,569 22,146 22,610 21,679 21,707 4.15%
-
Net Worth 52,460 51,258 50,098 49,261 48,337 47,242 46,233 8.76%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 52,460 51,258 50,098 49,261 48,337 47,242 46,233 8.76%
NOSH 214,739 214,739 214,739 214,739 214,739 214,739 214,739 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.29% 4.70% 3.44% 4.33% 4.59% 4.46% 3.48% -
ROE 2.46% 2.23% 1.67% 2.04% 2.25% 2.14% 1.69% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.35 11.32 11.37 10.78 11.04 10.57 10.47 5.51%
EPS 0.60 0.53 0.39 0.47 0.51 0.47 0.36 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2443 0.2387 0.2333 0.2294 0.2251 0.22 0.2153 8.76%
Adjusted Per Share Value based on latest NOSH - 214,739
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.90 8.87 8.91 8.45 8.65 8.28 8.21 5.51%
EPS 0.47 0.42 0.31 0.37 0.40 0.37 0.29 37.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1915 0.1871 0.1829 0.1798 0.1765 0.1725 0.1688 8.75%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.205 0.19 0.20 0.31 0.275 0.29 0.28 -
P/RPS 1.81 1.68 1.76 2.88 2.49 2.74 2.67 -22.77%
P/EPS 34.13 35.70 51.19 66.37 54.33 61.48 76.79 -41.67%
EY 2.93 2.80 1.95 1.51 1.84 1.63 1.30 71.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.80 0.86 1.35 1.22 1.32 1.30 -25.19%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 30/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.185 0.185 0.19 0.20 0.325 0.27 0.295 -
P/RPS 1.63 1.63 1.67 1.86 2.95 2.56 2.82 -30.54%
P/EPS 30.80 34.76 48.63 42.82 64.20 57.24 80.90 -47.37%
EY 3.25 2.88 2.06 2.34 1.56 1.75 1.24 89.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.78 0.81 0.87 1.44 1.23 1.37 -32.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment