[PTRANS] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 91.82%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 91,732 85,048 81,520 62,698 0 -
PBT 31,687 23,603 25,149 16,479 0 -
Tax -3,579 3,486 -4,556 -2,649 0 -
NP 28,108 27,089 20,593 13,830 0 -
-
NP to SH 27,929 26,948 20,458 13,740 0 -
-
Tax Rate 11.29% -14.77% 18.12% 16.08% - -
Total Cost 63,624 57,959 60,927 48,868 0 -
-
Net Worth 329,800 277,847 212,612 157,859 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 14,227 13,021 8,785 4,310 - -
Div Payout % 50.94% 48.32% 42.94% 31.37% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 329,800 277,847 212,612 157,859 0 -
NOSH 1,422,780 1,382,899 1,255,092 897,948 0 -
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 30.64% 31.85% 25.26% 22.06% 0.00% -
ROE 8.47% 9.70% 9.62% 8.70% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.45 6.20 6.50 6.98 0.00 -
EPS 1.96 2.07 1.63 1.54 0.00 -
DPS 1.00 0.95 0.70 0.48 0.00 -
NAPS 0.2318 0.2027 0.1694 0.1758 0.00 -
Adjusted Per Share Value based on latest NOSH - 897,948
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 8.16 7.56 7.25 5.58 0.00 -
EPS 2.48 2.40 1.82 1.22 0.00 -
DPS 1.27 1.16 0.78 0.38 0.00 -
NAPS 0.2933 0.2471 0.1891 0.1404 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/19 28/09/18 29/09/17 - - -
Price 0.20 0.295 0.29 0.00 0.00 -
P/RPS 3.10 4.75 4.46 0.00 0.00 -
P/EPS 10.19 15.01 17.79 0.00 0.00 -
EY 9.81 6.66 5.62 0.00 0.00 -
DY 5.00 3.22 2.41 0.00 0.00 -
P/NAPS 0.86 1.46 1.71 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 21/11/19 22/11/18 27/11/17 17/11/16 - -
Price 0.245 0.265 0.295 0.16 0.00 -
P/RPS 3.80 4.27 4.54 2.29 0.00 -
P/EPS 12.48 13.48 18.10 10.46 0.00 -
EY 8.01 7.42 5.53 9.56 0.00 -
DY 4.08 3.58 2.37 3.00 0.00 -
P/NAPS 1.06 1.31 1.74 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment