[PTRANS] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 91.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 55,028 26,808 90,180 62,698 37,929 0 74,123 -18.02%
PBT 17,455 8,433 25,268 16,479 9,005 0 19,251 -6.32%
Tax -3,565 -2,299 -3,543 -2,649 -1,789 0 -62 1393.42%
NP 13,890 6,134 21,725 13,830 7,216 0 19,189 -19.39%
-
NP to SH 13,804 6,087 21,567 13,740 7,163 0 19,082 -19.43%
-
Tax Rate 20.42% 27.26% 14.02% 16.08% 19.87% - 0.32% -
Total Cost 41,138 20,674 68,455 48,868 30,713 0 54,934 -17.54%
-
Net Worth 209,388 204,587 150,229 157,859 130,338 0 103,646 59.87%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 5,143 2,285 4,106 4,310 - - 2,900 46.56%
Div Payout % 37.26% 37.55% 19.04% 31.37% - - 15.20% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 209,388 204,587 150,229 157,859 130,338 0 103,646 59.87%
NOSH 1,142,948 1,142,948 1,142,950 897,948 702,254 580,000 580,000 57.24%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 25.24% 22.88% 24.09% 22.06% 19.03% 0.00% 25.89% -
ROE 6.59% 2.98% 14.36% 8.70% 5.50% 0.00% 18.41% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.81 2.35 10.54 6.98 5.40 0.00 12.78 -47.90%
EPS 1.22 0.54 2.23 1.54 1.02 0.00 3.29 -48.41%
DPS 0.45 0.20 0.48 0.48 0.00 0.00 0.50 -6.78%
NAPS 0.1832 0.179 0.1756 0.1758 0.1856 0.00 0.1787 1.67%
Adjusted Per Share Value based on latest NOSH - 897,948
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.89 2.38 8.02 5.58 3.37 0.00 6.59 -18.05%
EPS 1.23 0.54 1.92 1.22 0.64 0.00 1.70 -19.42%
DPS 0.46 0.20 0.37 0.38 0.00 0.00 0.26 46.33%
NAPS 0.1862 0.182 0.1336 0.1404 0.1159 0.00 0.0922 59.83%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 - - - - -
Price 0.315 0.26 0.16 0.00 0.00 0.00 0.00 -
P/RPS 6.54 11.08 1.52 0.00 0.00 0.00 0.00 -
P/EPS 26.08 48.82 6.35 0.00 0.00 0.00 0.00 -
EY 3.83 2.05 15.76 0.00 0.00 0.00 0.00 -
DY 1.43 0.77 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.45 0.91 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 25/05/17 23/02/17 17/11/16 30/09/16 - - -
Price 0.32 0.285 0.165 0.16 0.00 0.00 0.00 -
P/RPS 6.65 12.15 1.57 2.29 0.00 0.00 0.00 -
P/EPS 26.50 53.51 6.55 10.46 0.00 0.00 0.00 -
EY 3.77 1.87 15.28 9.56 0.00 0.00 0.00 -
DY 1.41 0.70 2.91 3.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.59 0.94 0.91 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment