[PTRANS] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 27.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 110,056 107,232 90,180 83,597 75,858 0 74,123 30.18%
PBT 34,910 33,732 25,268 21,972 18,010 0 19,251 48.76%
Tax -7,130 -9,196 -3,543 -3,532 -3,578 0 -62 2271.67%
NP 27,780 24,536 21,725 18,440 14,432 0 19,189 28.00%
-
NP to SH 27,608 24,348 21,567 18,320 14,326 0 19,082 27.94%
-
Tax Rate 20.42% 27.26% 14.02% 16.08% 19.87% - 0.32% -
Total Cost 82,276 82,696 68,455 65,157 61,426 0 54,934 30.93%
-
Net Worth 209,388 204,587 150,229 157,859 130,338 0 103,646 59.87%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 10,286 9,143 4,106 5,746 - - 2,900 132.75%
Div Payout % 37.26% 37.55% 19.04% 31.37% - - 15.20% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 209,388 204,587 150,229 157,859 130,338 0 103,646 59.87%
NOSH 1,142,948 1,142,948 1,142,950 897,948 702,254 580,000 580,000 57.24%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 25.24% 22.88% 24.09% 22.06% 19.03% 0.00% 25.89% -
ROE 13.19% 11.90% 14.36% 11.61% 10.99% 0.00% 18.41% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.63 9.38 10.54 9.31 10.80 0.00 12.78 -17.20%
EPS 2.44 2.16 2.23 2.05 2.04 0.00 3.29 -18.08%
DPS 0.90 0.80 0.48 0.64 0.00 0.00 0.50 48.02%
NAPS 0.1832 0.179 0.1756 0.1758 0.1856 0.00 0.1787 1.67%
Adjusted Per Share Value based on latest NOSH - 897,948
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.88 9.62 8.09 7.50 6.81 0.00 6.65 30.23%
EPS 2.48 2.19 1.94 1.64 1.29 0.00 1.71 28.15%
DPS 0.92 0.82 0.37 0.52 0.00 0.00 0.26 132.38%
NAPS 0.1879 0.1836 0.1348 0.1417 0.117 0.00 0.093 59.88%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 - - - - -
Price 0.315 0.26 0.16 0.00 0.00 0.00 0.00 -
P/RPS 3.27 2.77 1.52 0.00 0.00 0.00 0.00 -
P/EPS 13.04 12.20 6.35 0.00 0.00 0.00 0.00 -
EY 7.67 8.19 15.76 0.00 0.00 0.00 0.00 -
DY 2.86 3.08 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.45 0.91 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 25/05/17 23/02/17 17/11/16 30/09/16 - - -
Price 0.32 0.285 0.165 0.16 0.00 0.00 0.00 -
P/RPS 3.32 3.04 1.57 1.72 0.00 0.00 0.00 -
P/EPS 13.25 13.38 6.55 7.84 0.00 0.00 0.00 -
EY 7.55 7.47 15.28 12.75 0.00 0.00 0.00 -
DY 2.81 2.81 2.91 4.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.59 0.94 0.91 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment