[PTRANS] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 4.48%
YoY- 4.43%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 32,407 30,854 28,471 29,244 27,687 31,245 26,116 15.45%
PBT 12,029 10,852 8,806 9,189 7,685 10,196 5,722 64.03%
Tax -2,927 -341 -311 -396 737 -13 2,762 -
NP 9,102 10,511 8,495 8,793 8,422 10,183 8,484 4.79%
-
NP to SH 9,037 10,443 8,449 8,744 8,369 10,132 8,447 4.59%
-
Tax Rate 24.33% 3.14% 3.53% 4.31% -9.59% 0.13% -48.27% -
Total Cost 23,305 20,343 19,976 20,451 19,265 21,062 17,632 20.41%
-
Net Worth 329,800 297,645 287,259 295,944 277,847 245,940 221,568 30.33%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 10,670 - 3,556 - 4,797 - 7,562 25.77%
Div Payout % 118.08% - 42.10% - 57.33% - 89.52% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 329,800 297,645 287,259 295,944 277,847 245,940 221,568 30.33%
NOSH 1,422,780 1,422,780 1,422,780 1,422,780 1,382,899 1,317,399 1,267,399 8.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 28.09% 34.07% 29.84% 30.07% 30.42% 32.59% 32.49% -
ROE 2.74% 3.51% 2.94% 2.95% 3.01% 4.12% 3.81% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.28 2.17 2.00 2.10 2.02 2.45 2.07 6.64%
EPS 0.64 0.73 0.59 0.63 0.61 0.79 0.67 -3.00%
DPS 0.75 0.00 0.25 0.00 0.35 0.00 0.60 16.02%
NAPS 0.2318 0.2092 0.2019 0.213 0.2027 0.1927 0.1758 20.22%
Adjusted Per Share Value based on latest NOSH - 1,422,780
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.88 2.74 2.53 2.60 2.46 2.78 2.32 15.49%
EPS 0.80 0.93 0.75 0.78 0.74 0.90 0.75 4.39%
DPS 0.95 0.00 0.32 0.00 0.43 0.00 0.67 26.18%
NAPS 0.2933 0.2647 0.2555 0.2632 0.2471 0.2188 0.1971 30.31%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.20 0.215 0.235 0.235 0.295 0.255 0.265 -
P/RPS 8.78 9.91 11.74 11.17 14.60 10.42 12.79 -22.16%
P/EPS 31.49 29.29 39.57 37.34 48.32 32.12 39.54 -14.06%
EY 3.18 3.41 2.53 2.68 2.07 3.11 2.53 16.45%
DY 3.75 0.00 1.06 0.00 1.19 0.00 2.26 40.11%
P/NAPS 0.86 1.03 1.16 1.10 1.46 1.32 1.51 -31.26%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 23/05/19 21/02/19 22/11/18 07/11/18 01/11/18 -
Price 0.245 0.195 0.195 0.25 0.265 0.27 0.255 -
P/RPS 10.76 8.99 9.74 11.88 13.12 11.03 12.31 -8.57%
P/EPS 38.57 26.57 32.84 39.72 43.40 34.01 38.05 0.90%
EY 2.59 3.76 3.05 2.52 2.30 2.94 2.63 -1.01%
DY 3.06 0.00 1.28 0.00 1.32 0.00 2.35 19.22%
P/NAPS 1.06 0.93 0.97 1.17 1.31 1.40 1.45 -18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment