[GREATEC] QoQ Quarter Result on 31-Mar-2019 [#1]

Announcement Date
10-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 58,515 47,689 51,004 58,727 0 0 0 -
PBT 20,971 13,046 10,926 12,629 0 0 0 -
Tax -4,950 -123 -122 -81 0 0 0 -
NP 16,021 12,923 10,804 12,548 0 0 0 -
-
NP to SH 17,996 12,925 10,804 12,548 0 0 0 -
-
Tax Rate 23.60% 0.94% 1.12% 0.64% - - - -
Total Cost 42,494 34,766 40,200 46,179 0 0 0 -
-
Net Worth 194,060 175,280 138,125 80,999 0 0 0 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 194,060 175,280 138,125 80,999 0 0 0 -
NOSH 626,000 626,000 626,000 506,250 0 0 0 -
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 27.38% 27.10% 21.18% 21.37% 0.00% 0.00% 0.00% -
ROE 9.27% 7.37% 7.82% 15.49% 0.00% 0.00% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.35 7.62 9.60 11.60 0.00 0.00 0.00 -
EPS 2.56 2.06 2.03 2.48 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.28 0.26 0.16 69.87 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 506,250
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.67 3.80 4.07 4.68 0.00 0.00 0.00 -
EPS 1.43 1.03 0.86 1.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1547 0.1398 0.1101 0.0646 69.87 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 - - - - -
Price 2.40 1.50 0.97 0.00 0.00 0.00 0.00 -
P/RPS 25.68 19.69 10.10 0.00 0.00 0.00 0.00 -
P/EPS 83.49 72.65 47.70 0.00 0.00 0.00 0.00 -
EY 1.20 1.38 2.10 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.74 5.36 3.73 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 25/11/19 26/08/19 10/06/19 - - - -
Price 3.32 1.92 1.17 0.00 0.00 0.00 0.00 -
P/RPS 35.52 25.20 12.19 0.00 0.00 0.00 0.00 -
P/EPS 115.49 92.99 57.53 0.00 0.00 0.00 0.00 -
EY 0.87 1.08 1.74 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.71 6.86 4.50 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment