[AIMFLEX] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[AIMFLEX] AIMFLEX BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 16.79%
YoY- 904.92%
Quarter Report
Latest QR
Upcoming QR
AIMFLEX's Result
AIMFLEX's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 17,212 18,769 25,765 23,247 23,956 25,137 16,800 1.62%
PBT 1,423 4,326 4,953 3,924 4,723 3,490 1,680 -10.48%
Tax -285 -315 -1,125 -487 -1,780 361 -393 -19.29%
NP 1,138 4,011 3,828 3,437 2,943 3,851 1,287 -7.88%
-
NP to SH 1,017 4,011 3,828 3,437 2,943 3,851 1,287 -14.53%
-
Tax Rate 20.03% 7.28% 22.71% 12.41% 37.69% -10.34% 23.39% -
Total Cost 16,074 14,758 21,937 19,810 21,013 21,286 15,513 2.39%
-
Net Worth 117,515 117,515 117,515 103,956 85,688 73,447 73,447 36.83%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 117,515 117,515 117,515 103,956 85,688 73,447 73,447 36.83%
NOSH 1,468,945 1,468,945 1,468,945 1,468,945 1,224,121 1,224,121 1,224,121 12.93%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.61% 21.37% 14.86% 14.78% 12.29% 15.32% 7.66% -
ROE 0.87% 3.41% 3.26% 3.31% 3.43% 5.24% 1.75% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.17 1.28 1.75 1.79 1.96 2.05 1.37 -9.99%
EPS 0.07 0.27 0.26 0.26 0.24 0.31 0.11 -26.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.07 0.06 0.06 21.16%
Adjusted Per Share Value based on latest NOSH - 1,468,945
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.28 1.40 1.92 1.73 1.79 1.88 1.25 1.59%
EPS 0.08 0.30 0.29 0.26 0.22 0.29 0.10 -13.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0877 0.0877 0.0877 0.0776 0.0639 0.0548 0.0548 36.85%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.17 0.15 0.15 0.125 0.15 0.145 0.16 -
P/RPS 14.51 11.74 8.55 6.99 7.66 7.06 11.66 15.70%
P/EPS 245.55 54.93 57.56 47.26 62.39 46.09 152.18 37.60%
EY 0.41 1.82 1.74 2.12 1.60 2.17 0.66 -27.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.88 1.88 1.56 2.14 2.42 2.67 -13.99%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 22/02/23 29/11/22 24/08/22 27/05/22 25/02/22 30/11/21 -
Price 0.17 0.145 0.16 0.12 0.13 0.155 0.16 -
P/RPS 14.51 11.35 9.12 6.71 6.64 7.55 11.66 15.70%
P/EPS 245.55 53.10 61.40 45.37 54.07 49.27 152.18 37.60%
EY 0.41 1.88 1.63 2.20 1.85 2.03 0.66 -27.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.81 2.00 1.50 1.86 2.58 2.67 -13.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment