[TASHIN] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
18-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 188.88%
YoY- -82.15%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 94,677 90,373 85,110 92,290 98,532 112,341 103,893 -5.98%
PBT 1,785 1,162 3,414 2,931 -2,524 -3,373 7,606 -61.85%
Tax -725 -675 -944 -781 105 523 -1,255 -30.56%
NP 1,060 487 2,470 2,150 -2,419 -2,850 6,351 -69.58%
-
NP to SH 1,060 487 2,470 2,150 -2,419 -2,850 6,351 -69.58%
-
Tax Rate 40.62% 58.09% 27.65% 26.65% - - 16.50% -
Total Cost 93,617 89,886 82,640 90,140 100,951 115,191 97,542 -2.69%
-
Net Worth 258,253 258,253 261,743 261,743 258,253 261,743 275,702 -4.25%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 5,234 - - - 6,979 - - -
Div Payout % 493.86% - - - 0.00% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 258,253 258,253 261,743 261,743 258,253 261,743 275,702 -4.25%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 348,991 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.12% 0.54% 2.90% 2.33% -2.46% -2.54% 6.11% -
ROE 0.41% 0.19% 0.94% 0.82% -0.94% -1.09% 2.30% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 27.13 25.90 24.39 26.44 28.23 32.19 29.77 -5.98%
EPS 0.30 0.14 0.71 0.62 -0.69 -0.82 1.82 -69.83%
DPS 1.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.74 0.74 0.75 0.75 0.74 0.75 0.79 -4.25%
Adjusted Per Share Value based on latest NOSH - 348,991
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 27.05 25.82 24.32 26.37 28.15 32.10 29.68 -5.98%
EPS 0.30 0.14 0.71 0.61 -0.69 -0.81 1.81 -69.72%
DPS 1.50 0.00 0.00 0.00 1.99 0.00 0.00 -
NAPS 0.7379 0.7379 0.7478 0.7478 0.7379 0.7478 0.7877 -4.24%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.37 0.39 0.36 0.40 0.38 0.39 0.485 -
P/RPS 1.36 1.51 1.48 1.51 1.35 1.21 1.63 -11.34%
P/EPS 121.82 279.48 50.87 64.93 -54.82 -47.76 26.65 174.67%
EY 0.82 0.36 1.97 1.54 -1.82 -2.09 3.75 -63.60%
DY 4.05 0.00 0.00 0.00 5.26 0.00 0.00 -
P/NAPS 0.50 0.53 0.48 0.53 0.51 0.52 0.61 -12.38%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 20/11/23 21/08/23 18/05/23 22/02/23 16/11/22 18/08/22 -
Price 0.36 0.38 0.39 0.39 0.395 0.42 0.49 -
P/RPS 1.33 1.47 1.60 1.47 1.40 1.30 1.65 -13.35%
P/EPS 118.53 272.31 55.10 63.31 -56.99 -51.43 26.93 167.84%
EY 0.84 0.37 1.81 1.58 -1.75 -1.94 3.71 -62.75%
DY 4.17 0.00 0.00 0.00 5.06 0.00 0.00 -
P/NAPS 0.49 0.51 0.52 0.52 0.53 0.56 0.62 -14.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment