[AMLEX] QoQ Quarter Result on 31-Mar-2020 [#2]

Stock
[AMLEX] AMLEX HOLDINGS BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- 99.74%
YoY- -102.05%
Quarter Report
Latest QR
Upcoming QR
AMLEX's Result
AMLEX's Financial Summary
View:
Show?
Quarter Result
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Revenue 44,035 33,931 25,148 18,751 17,261 18,476 20,548 28.89%
PBT 8,462 3,741 1,789 -1,137 -2,252 307 343 190.82%
Tax -1,934 0 -961 1,131 -46 -14 -381 71.77%
NP 6,528 3,741 828 -6 -2,298 293 -38 -
-
NP to SH 6,528 2,552 828 -6 -2,298 293 -38 -
-
Tax Rate 22.86% 0.00% 53.72% - - 4.56% 111.08% -
Total Cost 37,507 30,190 24,320 18,757 19,559 18,183 20,586 22.11%
-
Net Worth 3,681,192 30,833 27,454 266,236 266,236 28,929 2,863,447 8.72%
Dividend
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Div 536 - - - - - - -
Div Payout % 8.21% - - - - - - -
Equity
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Net Worth 3,681,192 30,833 27,454 266,236 266,236 28,929 2,863,447 8.72%
NOSH 268,113 268,113 268,113 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
NP Margin 14.82% 11.03% 3.29% -0.03% -13.31% 1.59% -0.18% -
ROE 0.18% 8.28% 3.02% 0.00% -0.86% 1.01% 0.00% -
Per Share
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
RPS 16.42 12.66 9.38 6.99 6.44 6.89 7.66 28.90%
EPS 2.43 0.95 0.31 0.00 -0.86 0.11 -0.01 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 13.73 0.115 0.1024 0.993 0.993 0.1079 10.68 8.72%
Adjusted Per Share Value based on latest NOSH - 268,113
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
RPS 16.59 12.78 9.47 7.06 6.50 6.96 7.74 28.90%
EPS 2.46 0.96 0.31 0.00 -0.87 0.11 -0.01 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 13.8675 0.1162 0.1034 1.0029 1.0029 0.109 10.787 8.72%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Date 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 28/09/18 -
Price 0.225 0.00 0.215 0.215 0.15 0.20 0.16 -
P/RPS 0.77 0.00 2.29 3.07 2.33 2.90 2.09 -28.28%
P/EPS 6.64 0.00 69.62 -9,607.39 -17.50 183.01 -1,128.90 -
EY 15.05 0.00 1.44 -0.01 -5.71 0.55 -0.09 -
DY 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.00 2.10 0.22 0.15 1.85 0.01 446.52%
Price Multiplier on Announcement Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Date 25/11/21 25/05/21 24/11/20 26/06/20 25/11/19 28/05/19 29/11/18 -
Price 0.225 0.00 0.215 0.215 0.20 0.10 0.16 -
P/RPS 0.77 0.00 2.29 3.07 3.11 1.45 2.09 -28.28%
P/EPS 6.64 0.00 69.62 -9,607.39 -23.33 91.51 -1,128.90 -
EY 15.05 0.00 1.44 -0.01 -4.29 1.09 -0.09 -
DY 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.00 2.10 0.22 0.20 0.93 0.01 446.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment