[AMLEX] QoQ TTM Result on 31-Mar-2020 [#2]

Stock
[AMLEX] AMLEX HOLDINGS BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- -14.91%
YoY- -1003.53%
Quarter Report
Latest QR
Upcoming QR
AMLEX's Result
AMLEX's Financial Summary
View:
Show?
TTM Result
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Revenue 111,897 59,079 43,899 36,012 35,737 39,024 52.29%
PBT 15,944 5,530 652 -3,389 -1,945 650 258.88%
Tax -1,934 -961 170 1,085 -60 -395 88.57%
NP 14,010 4,569 822 -2,304 -2,005 255 395.24%
-
NP to SH 11,632 3,380 822 -2,304 -2,005 255 359.78%
-
Tax Rate 12.13% 17.38% -26.07% - - 60.77% -
Total Cost 97,887 54,510 43,077 38,316 37,742 38,769 44.75%
-
Net Worth 36,811 30,833 27,454 266,236 266,236 28,929 10.10%
Dividend
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Div 536 - - - - - -
Div Payout % 4.61% - - - - - -
Equity
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Net Worth 36,811 30,833 27,454 266,236 266,236 28,929 10.10%
NOSH 268,113 268,113 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
NP Margin 12.52% 7.73% 1.87% -6.40% -5.61% 0.65% -
ROE 31.60% 10.96% 2.99% -0.87% -0.75% 0.88% -
Per Share
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 41.74 22.04 16.37 13.43 13.33 14.56 52.28%
EPS 4.34 1.26 0.31 -0.86 -0.75 0.10 350.73%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1373 0.115 0.1024 0.993 0.993 0.1079 10.10%
Adjusted Per Share Value based on latest NOSH - 268,113
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 42.15 22.26 16.54 13.57 13.46 14.70 52.29%
EPS 4.38 1.27 0.31 -0.87 -0.76 0.10 352.38%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1387 0.1162 0.1034 1.0029 1.0029 0.109 10.10%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 -
Price 0.225 0.00 0.215 0.215 0.15 0.20 -
P/RPS 0.54 0.00 1.31 1.60 1.13 1.37 -31.04%
P/EPS 5.19 0.00 70.13 -25.02 -20.06 210.28 -77.19%
EY 19.28 0.00 1.43 -4.00 -4.99 0.48 337.01%
DY 0.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.00 2.10 0.22 0.15 1.85 -4.69%
Price Multiplier on Announcement Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 25/11/21 25/05/21 24/11/20 26/06/20 25/11/19 28/05/19 -
Price 0.225 0.215 0.215 0.215 0.20 0.10 -
P/RPS 0.54 0.98 1.31 1.60 1.50 0.69 -9.32%
P/EPS 5.19 17.05 70.13 -25.02 -26.74 105.14 -69.92%
EY 19.28 5.86 1.43 -4.00 -3.74 0.95 232.73%
DY 0.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.87 2.10 0.22 0.20 0.93 25.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment