[MANULFE] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 99.3%
YoY- 149.6%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 212,813 200,761 198,969 179,463 180,049 164,133 161,562 20.10%
PBT 79,047 30,962 41,959 47,543 23,531 20,986 21,083 140.76%
Tax -19,122 -10,877 -14,413 -8,630 -12,190 -5,049 -3,400 215.26%
NP 59,925 20,085 27,546 38,913 11,341 15,937 17,683 125.11%
-
NP to SH 33,489 16,803 27,851 35,377 13,417 15,530 13,554 82.46%
-
Tax Rate 24.19% 35.13% 34.35% 18.15% 51.80% 24.06% 16.13% -
Total Cost 152,888 180,676 171,423 140,550 168,708 148,196 143,879 4.12%
-
Net Worth 1,334,223 1,305,831 1,303,636 1,270,716 1,226,822 1,219,716 1,208,903 6.77%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 15,362 - - - -
Div Payout % - - - 43.43% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,334,223 1,305,831 1,303,636 1,270,716 1,226,822 1,219,716 1,208,903 6.77%
NOSH 222,370 219,467 219,467 219,467 219,467 216,261 216,261 1.86%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 28.16% 10.00% 13.84% 21.68% 6.30% 9.71% 10.95% -
ROE 2.51% 1.29% 2.14% 2.78% 1.09% 1.27% 1.12% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 95.70 91.48 90.66 81.77 82.04 75.90 74.71 17.89%
EPS 15.06 7.66 12.69 16.20 6.15 7.18 6.27 79.06%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 6.00 5.95 5.94 5.79 5.59 5.64 5.59 4.81%
Adjusted Per Share Value based on latest NOSH - 222,370
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 95.70 90.28 89.48 80.70 80.97 73.81 72.65 20.10%
EPS 15.06 7.56 12.52 15.91 6.03 6.98 6.10 82.36%
DPS 0.00 0.00 0.00 6.91 0.00 0.00 0.00 -
NAPS 6.00 5.8723 5.8625 5.7144 5.517 5.4851 5.4364 6.77%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.11 2.28 1.92 1.91 1.94 1.99 1.91 -
P/RPS 2.20 2.49 2.12 2.34 2.36 2.62 2.56 -9.58%
P/EPS 14.01 29.78 15.13 11.85 31.73 27.71 30.48 -40.35%
EY 7.14 3.36 6.61 8.44 3.15 3.61 3.28 67.72%
DY 0.00 0.00 0.00 3.66 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.32 0.33 0.35 0.35 0.34 1.94%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 21/08/24 27/05/24 26/02/24 24/11/23 22/08/23 26/05/23 -
Price 2.16 2.16 2.30 1.94 1.89 1.87 1.94 -
P/RPS 2.26 2.36 2.54 2.37 2.30 2.46 2.60 -8.89%
P/EPS 14.34 28.21 18.12 12.04 30.92 26.04 30.95 -40.03%
EY 6.97 3.54 5.52 8.31 3.23 3.84 3.23 66.75%
DY 0.00 0.00 0.00 3.61 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.39 0.34 0.34 0.33 0.35 1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment