[MANULFE] YoY Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 75.0%
YoY- 83.86%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 612,543 505,744 783,090 1,122,937 848,996 920,410 812,929 -4.60%
PBT 151,968 65,600 37,411 81,657 21,639 18,494 29,290 31.54%
Tax -44,412 -20,639 -12,000 -13,754 -6,219 -5,989 -9,886 28.42%
NP 107,556 44,961 25,411 67,903 15,420 12,505 19,404 32.99%
-
NP to SH 78,143 42,501 25,411 67,903 15,404 12,472 19,361 26.15%
-
Tax Rate 29.22% 31.46% 32.08% 16.84% 28.74% 32.38% 33.75% -
Total Cost 504,987 460,783 757,679 1,055,034 833,576 907,905 793,525 -7.24%
-
Net Worth 1,324,083 1,226,822 937,107 934,686 870,731 845,906 817,574 8.35%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,324,083 1,226,822 937,107 934,686 870,731 845,906 817,574 8.35%
NOSH 220,680 219,467 216,261 211,559 206,983 202,370 202,370 1.45%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 17.56% 8.89% 3.24% 6.05% 1.82% 1.36% 2.39% -
ROE 5.90% 3.46% 2.71% 7.26% 1.77% 1.47% 2.37% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 277.57 230.44 364.34 533.42 414.39 454.82 401.70 -5.96%
EPS 35.41 19.60 11.95 32.62 7.58 6.16 9.57 24.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.00 5.59 4.36 4.44 4.25 4.18 4.04 6.80%
Adjusted Per Share Value based on latest NOSH - 222,370
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 275.46 227.43 352.16 504.98 381.79 413.91 365.57 -4.60%
EPS 35.14 19.11 11.43 30.54 6.93 5.61 8.71 26.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.9544 5.517 4.2142 4.2033 3.9157 3.804 3.6766 8.35%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 2.11 1.94 1.97 2.35 2.00 2.68 2.80 -
P/RPS 0.76 0.84 0.54 0.44 0.48 0.59 0.70 1.37%
P/EPS 5.96 10.02 16.66 7.29 26.60 43.49 29.27 -23.27%
EY 16.78 9.98 6.00 13.73 3.76 2.30 3.42 30.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.45 0.53 0.47 0.64 0.69 -10.68%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 24/11/23 23/11/22 29/11/21 25/11/20 25/11/19 21/11/18 -
Price 2.16 1.89 1.98 2.20 2.00 2.46 2.68 -
P/RPS 0.78 0.82 0.54 0.41 0.48 0.54 0.67 2.56%
P/EPS 6.10 9.76 16.75 6.82 26.60 39.92 28.01 -22.41%
EY 16.39 10.25 5.97 14.66 3.76 2.51 3.57 28.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.45 0.50 0.47 0.59 0.66 -9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment