[MANULFE] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 75.0%
YoY- 83.86%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 612,543 399,730 198,969 685,207 505,744 325,695 161,562 142.55%
PBT 151,968 72,921 41,959 113,143 65,600 42,069 21,083 271.80%
Tax -44,412 -25,290 -14,413 -29,269 -20,639 -8,449 -3,400 452.05%
NP 107,556 47,631 27,546 83,874 44,961 33,620 17,683 232.11%
-
NP to SH 78,143 44,654 27,851 77,878 42,501 29,084 13,554 220.50%
-
Tax Rate 29.22% 34.68% 34.35% 25.87% 31.46% 20.08% 16.13% -
Total Cost 504,987 352,099 171,423 601,333 460,783 292,075 143,879 130.42%
-
Net Worth 1,324,083 1,305,831 1,303,636 1,270,716 1,226,822 1,219,716 1,208,903 6.23%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 15,362 - - - -
Div Payout % - - - 19.73% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,324,083 1,305,831 1,303,636 1,270,716 1,226,822 1,219,716 1,208,903 6.23%
NOSH 220,680 219,467 219,467 219,467 219,467 216,261 216,261 1.35%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 17.56% 11.92% 13.84% 12.24% 8.89% 10.32% 10.95% -
ROE 5.90% 3.42% 2.14% 6.13% 3.46% 2.38% 1.12% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 277.57 182.14 90.66 312.21 230.44 150.60 74.71 139.30%
EPS 35.41 20.35 12.69 35.80 19.60 13.45 6.27 216.13%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 6.00 5.95 5.94 5.79 5.59 5.64 5.59 4.81%
Adjusted Per Share Value based on latest NOSH - 222,370
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 275.46 179.76 89.48 308.14 227.43 146.47 72.65 142.56%
EPS 35.14 20.08 12.52 35.02 19.11 13.08 6.10 220.32%
DPS 0.00 0.00 0.00 6.91 0.00 0.00 0.00 -
NAPS 5.9544 5.8723 5.8625 5.7144 5.517 5.4851 5.4364 6.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.11 2.28 1.92 1.91 1.94 1.99 1.91 -
P/RPS 0.76 1.25 2.12 0.61 0.84 1.32 2.56 -55.39%
P/EPS 5.96 11.21 15.13 5.38 10.02 14.80 30.48 -66.21%
EY 16.78 8.92 6.61 18.58 9.98 6.76 3.28 196.01%
DY 0.00 0.00 0.00 3.66 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.32 0.33 0.35 0.35 0.34 1.94%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 21/08/24 27/05/24 26/02/24 24/11/23 22/08/23 26/05/23 -
Price 2.16 2.16 2.30 1.94 1.89 1.87 1.94 -
P/RPS 0.78 1.19 2.54 0.62 0.82 1.24 2.60 -55.08%
P/EPS 6.10 10.62 18.12 5.47 9.76 13.90 30.95 -66.03%
EY 16.39 9.42 5.52 18.29 10.25 7.19 3.23 194.41%
DY 0.00 0.00 0.00 3.61 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.39 0.34 0.34 0.33 0.35 1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment