[BURSA] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
06-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 27.1%
YoY- -9.72%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 57,404 64,198 62,449 73,578 67,069 64,556 67,433 -10.15%
PBT 22,484 28,190 30,052 36,861 23,778 15,036 -14,589 -
Tax -6,421 -7,298 -10,038 -12,491 -4,604 -8,622 -2,918 68.93%
NP 16,063 20,892 20,014 24,370 19,174 6,414 -17,507 -
-
NP to SH 16,063 20,892 20,014 24,370 19,174 6,414 -17,507 -
-
Tax Rate 28.56% 25.89% 33.40% 33.89% 19.36% 57.34% - -
Total Cost 41,341 43,306 42,435 49,208 47,895 58,142 84,940 -38.04%
-
Net Worth 911,963 1,216,176 1,218,897 1,005,946 1,493,553 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 51,816 - 50,160 - - - - -
Div Payout % 322.58% - 250.63% - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 911,963 1,216,176 1,218,897 1,005,946 1,493,553 0 0 -
NOSH 518,161 504,637 501,604 420,898 504,578 501,093 500,199 2.37%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 27.98% 32.54% 32.05% 33.12% 28.59% 9.94% -25.96% -
ROE 1.76% 1.72% 1.64% 2.42% 1.28% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 11.08 12.72 12.45 17.48 13.29 12.88 13.48 -12.22%
EPS 3.10 4.14 3.99 5.79 3.80 1.28 -3.50 -
DPS 10.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 2.41 2.43 2.39 2.96 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 420,898
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 7.09 7.93 7.72 9.09 8.29 7.98 8.33 -10.16%
EPS 1.98 2.58 2.47 3.01 2.37 0.79 -2.16 -
DPS 6.40 0.00 6.20 0.00 0.00 0.00 0.00 -
NAPS 1.1269 1.5028 1.5061 1.243 1.8455 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 - - - -
Price 3.66 4.58 3.82 3.90 0.00 0.00 0.00 -
P/RPS 33.04 36.00 30.68 22.31 0.00 0.00 0.00 -
P/EPS 118.06 110.63 95.74 67.36 0.00 0.00 0.00 -
EY 0.85 0.90 1.04 1.48 0.00 0.00 0.00 -
DY 2.73 0.00 2.62 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.90 1.57 1.63 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 16/02/06 31/10/05 01/08/05 06/05/05 - - - -
Price 4.60 4.54 4.64 3.86 0.00 0.00 0.00 -
P/RPS 41.52 35.69 37.27 22.08 0.00 0.00 0.00 -
P/EPS 148.39 109.66 116.29 66.67 0.00 0.00 0.00 -
EY 0.67 0.91 0.86 1.50 0.00 0.00 0.00 -
DY 2.17 0.00 2.16 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.88 1.91 1.62 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment