[PJDEV] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -69.37%
YoY- -96.12%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 191,208 211,967 210,946 188,898 229,201 240,403 248,468 -16.01%
PBT 12,565 24,113 24,616 14,321 28,413 45,672 39,207 -53.13%
Tax -3,985 -6,288 -7,238 -8,844 -9,575 -13,083 -8,982 -41.80%
NP 8,580 17,825 17,378 5,477 18,838 32,589 30,225 -56.77%
-
NP to SH 8,699 17,962 17,483 5,747 18,761 32,586 30,232 -56.38%
-
Tax Rate 31.72% 26.08% 29.40% 61.76% 33.70% 28.65% 22.91% -
Total Cost 182,628 194,142 193,568 183,421 210,363 207,814 218,243 -11.18%
-
Net Worth 1,221,004 1,265,996 1,098,530 1,213,255 1,196,353 1,193,162 1,168,669 2.96%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 13,525 11,686 11,402 - 18,078 - -
Div Payout % - 75.30% 66.84% 198.41% - 55.48% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,221,004 1,265,996 1,098,530 1,213,255 1,196,353 1,193,162 1,168,669 2.96%
NOSH 524,036 541,024 467,459 456,111 453,164 451,955 451,223 10.47%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 4.49% 8.41% 8.24% 2.90% 8.22% 13.56% 12.16% -
ROE 0.71% 1.42% 1.59% 0.47% 1.57% 2.73% 2.59% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 36.49 39.18 45.13 41.41 50.58 53.19 55.07 -23.97%
EPS 1.66 3.32 3.74 1.26 4.14 7.21 6.70 -60.51%
DPS 0.00 2.50 2.50 2.50 0.00 4.00 0.00 -
NAPS 2.33 2.34 2.35 2.66 2.64 2.64 2.59 -6.80%
Adjusted Per Share Value based on latest NOSH - 456,111
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 35.94 39.84 39.65 35.51 43.08 45.19 46.70 -16.00%
EPS 1.64 3.38 3.29 1.08 3.53 6.13 5.68 -56.28%
DPS 0.00 2.54 2.20 2.14 0.00 3.40 0.00 -
NAPS 2.2951 2.3797 2.0649 2.2806 2.2488 2.2428 2.1967 2.96%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.43 1.41 1.50 1.49 1.53 1.43 1.99 -
P/RPS 3.92 3.60 0.00 3.60 3.03 2.69 3.61 5.64%
P/EPS 86.14 42.47 0.00 118.25 36.96 19.83 29.70 103.24%
EY 1.16 2.35 0.00 0.85 2.71 5.04 3.37 -50.85%
DY 0.00 1.77 0.00 1.68 0.00 2.80 0.00 -
P/NAPS 0.61 0.60 0.75 0.56 0.58 0.54 0.77 -14.37%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 16/05/16 25/02/16 18/11/15 28/08/15 19/05/15 13/02/15 27/11/14 -
Price 1.33 1.35 1.47 1.55 1.50 1.51 1.61 -
P/RPS 3.65 3.45 0.00 3.74 2.97 2.84 2.92 16.02%
P/EPS 80.12 40.66 0.00 123.02 36.23 20.94 24.03 123.01%
EY 1.25 2.46 0.00 0.81 2.76 4.77 4.16 -55.10%
DY 0.00 1.85 0.00 1.61 0.00 2.65 0.00 -
P/NAPS 0.57 0.58 0.74 0.58 0.57 0.57 0.62 -5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment