[MMCCORP] QoQ Quarter Result on 30-Apr-2000 [#1]

Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 227.74%
YoY- 120.18%
Quarter Report
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 122,079 243,676 259,517 260,545 306,205 246,709 234,886 0.66%
PBT 306,707 34,017 24,086 49,145 -41,326 231,864 2,063 -4.94%
Tax 26,854 -19,990 -7,701 -19,106 41,326 -102,820 -2,063 -
NP 333,561 14,027 16,385 30,039 0 129,044 0 -100.00%
-
NP to SH 333,561 14,027 16,385 30,039 -23,515 129,044 -2,649 -
-
Tax Rate -8.76% 58.76% 31.97% 38.88% - 44.34% 100.00% -
Total Cost -211,482 229,649 243,132 230,506 306,205 117,665 234,886 -
-
Net Worth 16,569,042 1,637,883 835,560 836,430 1,581,613 1,890,080 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 4,360 - 8,355 - 41,841 - 8,278 0.65%
Div Payout % 1.31% - 51.00% - 0.00% - 0.00% -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 16,569,042 1,637,883 835,560 836,430 1,581,613 1,890,080 0 -100.00%
NOSH 7,267,123 839,940 835,560 836,430 836,832 836,318 827,812 -2.17%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 273.23% 5.76% 6.31% 11.53% 0.00% 52.31% 0.00% -
ROE 2.01% 0.86% 1.96% 3.59% -1.49% 6.83% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 1.68 29.01 31.06 31.15 36.59 29.50 28.37 2.90%
EPS 4.59 1.67 1.96 3.59 -2.81 15.43 0.32 -2.66%
DPS 0.06 0.00 1.00 0.00 5.00 0.00 1.00 2.89%
NAPS 2.28 1.95 1.00 1.00 1.89 2.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 836,430
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 4.01 8.00 8.52 8.56 10.06 8.10 7.71 0.66%
EPS 10.95 0.46 0.54 0.99 -0.77 4.24 -0.09 -
DPS 0.14 0.00 0.27 0.00 1.37 0.00 0.27 0.66%
NAPS 5.4412 0.5379 0.2744 0.2747 0.5194 0.6207 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.95 2.19 2.09 1.81 1.85 0.00 0.00 -
P/RPS 116.08 7.55 6.73 5.81 5.06 0.00 0.00 -100.00%
P/EPS 42.48 131.14 106.58 50.40 -65.84 0.00 0.00 -100.00%
EY 2.35 0.76 0.94 1.98 -1.52 0.00 0.00 -100.00%
DY 0.03 0.00 0.48 0.00 2.70 0.00 0.00 -100.00%
P/NAPS 0.86 1.12 2.09 1.81 0.98 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 18/12/00 18/10/00 27/06/00 28/03/00 03/02/00 24/09/99 -
Price 1.60 1.82 2.18 1.58 2.24 1.99 0.00 -
P/RPS 95.24 6.27 7.02 5.07 6.12 6.75 0.00 -100.00%
P/EPS 34.86 108.98 111.17 43.99 -79.72 12.90 0.00 -100.00%
EY 2.87 0.92 0.90 2.27 -1.25 7.75 0.00 -100.00%
DY 0.04 0.00 0.46 0.00 2.23 0.00 0.00 -100.00%
P/NAPS 0.70 0.93 2.18 1.58 1.19 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment