[ABMB] YoY TTM Result on 30-Sep-2007 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 87.28%
YoY- 34479.93%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 1,129,030 1,321,253 1,645,748 1,516,526 1,340,696 1,349,705 1,403,130 -3.55%
PBT 526,330 243,809 476,708 392,584 11,332 -121,485 293,097 10.24%
Tax -136,158 -69,505 -115,340 -87,499 -10,077 31,069 -71,431 11.34%
NP 390,172 174,304 361,368 305,085 1,255 -90,416 221,666 9.87%
-
NP to SH 390,174 174,387 361,574 304,995 882 -90,640 221,666 9.87%
-
Tax Rate 25.87% 28.51% 24.20% 22.29% 88.93% - 24.37% -
Total Cost 738,858 1,146,949 1,284,380 1,211,441 1,339,441 1,440,121 1,181,464 -7.52%
-
Net Worth 3,190,306 2,830,790 2,709,111 2,345,512 1,774,577 1,476,630 1,615,495 12.00%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 129,146 77,721 108,128 23,553 - 11,624 23,229 33.08%
Div Payout % 33.10% 44.57% 29.91% 7.72% - 0.00% 10.48% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 3,190,306 2,830,790 2,709,111 2,345,512 1,774,577 1,476,630 1,615,495 12.00%
NOSH 1,526,462 1,530,156 1,539,267 1,447,847 1,167,485 1,162,701 1,162,227 4.64%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 34.56% 13.19% 21.96% 20.12% 0.09% -6.70% 15.80% -
ROE 12.23% 6.16% 13.35% 13.00% 0.05% -6.14% 13.72% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 73.96 86.35 106.92 104.74 114.84 116.08 120.73 -7.83%
EPS 25.56 11.40 23.49 21.07 0.08 -7.80 19.07 5.00%
DPS 8.40 5.08 7.00 1.63 0.00 1.00 2.00 27.00%
NAPS 2.09 1.85 1.76 1.62 1.52 1.27 1.39 7.03%
Adjusted Per Share Value based on latest NOSH - 1,447,847
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 72.93 85.35 106.31 97.96 86.60 87.18 90.64 -3.55%
EPS 25.20 11.26 23.36 19.70 0.06 -5.85 14.32 9.87%
DPS 8.34 5.02 6.98 1.52 0.00 0.75 1.50 33.08%
NAPS 2.0608 1.8286 1.75 1.5151 1.1463 0.9538 1.0435 12.00%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 3.09 2.54 2.48 3.10 2.24 2.40 2.30 -
P/RPS 4.18 2.94 2.32 2.96 1.95 2.07 1.91 13.93%
P/EPS 12.09 22.29 10.56 14.72 2,965.04 -30.79 12.06 0.04%
EY 8.27 4.49 9.47 6.80 0.03 -3.25 8.29 -0.04%
DY 2.72 2.00 2.82 0.52 0.00 0.42 0.87 20.91%
P/NAPS 1.48 1.37 1.41 1.91 1.47 1.89 1.65 -1.79%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 22/11/10 25/11/09 27/11/08 28/11/07 17/11/06 30/11/05 30/11/04 -
Price 3.17 2.81 1.95 2.81 2.54 2.26 2.36 -
P/RPS 4.29 3.25 1.82 2.68 2.21 1.95 1.95 14.03%
P/EPS 12.40 24.66 8.30 13.34 3,362.15 -28.99 12.37 0.04%
EY 8.06 4.06 12.05 7.50 0.03 -3.45 8.08 -0.04%
DY 2.65 1.81 3.59 0.58 0.00 0.44 0.85 20.85%
P/NAPS 1.52 1.52 1.11 1.73 1.67 1.78 1.70 -1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment