[YTLLAND] YoY Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 76.68%
YoY- -65.06%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 581,416 73,246 246,645 279,179 336,084 223,643 127,911 28.67%
PBT 47,995 27,750 27,121 -4,592 17,342 25,638 49,954 -0.66%
Tax -12,965 -7,110 -6,710 5,392 -4,178 -1,575 -4,060 21.32%
NP 35,030 20,640 20,411 800 13,164 24,063 45,894 -4.39%
-
NP to SH 25,002 18,300 18,621 3,606 10,322 19,506 45,894 -9.61%
-
Tax Rate 27.01% 25.62% 24.74% - 24.09% 6.14% 8.13% -
Total Cost 546,386 52,606 226,234 278,379 322,920 199,580 82,017 37.13%
-
Net Worth 1,074,073 543,406 579,376 565,419 367,857 1,129,490 506,001 13.35%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 1,074,073 543,406 579,376 565,419 367,857 1,129,490 506,001 13.35%
NOSH 933,976 799,126 827,681 831,499 549,040 818,471 351,389 17.67%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 6.02% 28.18% 8.28% 0.29% 3.92% 10.76% 35.88% -
ROE 2.33% 3.37% 3.21% 0.64% 2.81% 1.73% 9.07% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 62.25 9.17 29.80 33.58 61.21 27.32 36.40 9.34%
EPS 3.02 2.29 2.25 0.44 1.88 2.39 5.46 -9.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 0.68 0.70 0.68 0.67 1.38 1.44 -3.67%
Adjusted Per Share Value based on latest NOSH - 803,125
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 68.86 8.67 29.21 33.06 39.80 26.49 15.15 28.67%
EPS 2.96 2.17 2.21 0.43 1.22 2.31 5.44 -9.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2721 0.6436 0.6862 0.6697 0.4357 1.3377 0.5993 13.35%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.99 1.60 0.93 0.85 1.01 1.80 0.78 -
P/RPS 1.59 17.46 3.12 2.53 1.65 6.59 2.14 -4.82%
P/EPS 36.98 69.87 41.34 196.00 53.72 75.53 5.97 35.48%
EY 2.70 1.43 2.42 0.51 1.86 1.32 16.74 -26.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 2.35 1.33 1.25 1.51 1.30 0.54 8.05%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 16/08/12 25/08/11 19/08/10 20/08/09 19/08/08 23/08/07 24/08/06 -
Price 1.02 1.04 0.94 0.99 0.96 1.75 0.69 -
P/RPS 1.64 11.35 3.15 2.95 1.57 6.40 1.90 -2.42%
P/EPS 38.10 45.41 41.78 228.28 51.06 73.43 5.28 38.96%
EY 2.62 2.20 2.39 0.44 1.96 1.36 18.93 -28.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.53 1.34 1.46 1.43 1.27 0.48 10.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment