[YTLLAND] YoY TTM Result on 30-Jun-2009 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -16.76%
YoY- -65.05%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 581,416 73,246 246,645 279,179 336,084 223,643 134,948 27.53%
PBT 47,995 27,543 27,121 -4,592 17,342 25,638 49,954 -0.66%
Tax -12,965 -7,140 -6,710 5,392 -4,178 -1,575 -4,060 21.32%
NP 35,030 20,403 20,411 800 13,164 24,063 45,894 -4.39%
-
NP to SH 25,002 18,064 18,621 3,607 10,321 19,506 45,894 -9.61%
-
Tax Rate 27.01% 25.92% 24.74% - 24.09% 6.14% 8.13% -
Total Cost 546,386 52,843 226,234 278,379 322,920 199,580 89,054 35.26%
-
Net Worth 800,000 557,999 587,749 546,125 559,844 834,021 355,088 14.48%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 800,000 557,999 587,749 546,125 559,844 834,021 355,088 14.48%
NOSH 800,000 820,588 839,642 803,125 835,588 834,021 355,088 14.48%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 6.02% 27.86% 8.28% 0.29% 3.92% 10.76% 34.01% -
ROE 3.13% 3.24% 3.17% 0.66% 1.84% 2.34% 12.92% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 72.68 8.93 29.37 34.76 40.22 26.82 38.00 11.40%
EPS 3.13 2.20 2.22 0.45 1.24 2.34 12.92 -21.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.68 0.70 0.68 0.67 1.00 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 803,125
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 68.86 8.67 29.21 33.06 39.80 26.49 15.98 27.53%
EPS 2.96 2.14 2.21 0.43 1.22 2.31 5.44 -9.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9475 0.6609 0.6961 0.6468 0.6631 0.9878 0.4205 14.48%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.99 1.60 0.93 0.85 1.01 1.80 0.78 -
P/RPS 1.36 17.93 3.17 2.45 2.51 6.71 2.05 -6.60%
P/EPS 31.68 72.68 41.93 189.26 81.77 76.96 6.03 31.81%
EY 3.16 1.38 2.38 0.53 1.22 1.30 16.57 -24.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 2.35 1.33 1.25 1.51 1.80 0.78 4.04%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 16/08/12 25/08/11 19/08/10 20/08/09 19/08/08 23/08/07 24/08/06 -
Price 1.02 1.04 0.94 0.99 0.96 1.75 0.69 -
P/RPS 1.40 11.65 3.20 2.85 2.39 6.53 1.82 -4.27%
P/EPS 32.64 47.24 42.39 220.43 77.72 74.83 5.34 35.18%
EY 3.06 2.12 2.36 0.45 1.29 1.34 18.73 -26.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.53 1.34 1.46 1.43 1.75 0.69 6.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment