[YTLLAND] QoQ Quarter Result on 30-Jun-2005 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 70.94%
YoY- -8.87%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 47,346 21,751 33,486 45,593 41,502 45,338 43,091 6.48%
PBT 18,638 4,731 6,819 12,666 13,759 8,707 9,665 54.99%
Tax -1,221 -364 -1,243 3,341 -4,395 245 -784 34.39%
NP 17,417 4,367 5,576 16,007 9,364 8,952 8,881 56.74%
-
NP to SH 17,417 4,367 5,576 16,007 9,364 8,952 8,881 56.74%
-
Tax Rate 6.55% 7.69% 18.23% -26.38% 31.94% -2.81% 8.11% -
Total Cost 29,929 17,384 27,910 29,586 32,138 36,386 34,210 -8.53%
-
Net Worth 494,074 468,142 461,224 347,875 452,764 439,090 433,880 9.05%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 494,074 468,142 461,224 347,875 452,764 439,090 433,880 9.05%
NOSH 355,448 349,360 344,197 347,875 343,003 340,380 338,969 3.21%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 36.79% 20.08% 16.65% 35.11% 22.56% 19.75% 20.61% -
ROE 3.53% 0.93% 1.21% 4.60% 2.07% 2.04% 2.05% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 13.32 6.23 9.73 13.11 12.10 13.32 12.71 3.17%
EPS 4.90 1.25 1.62 4.60 2.73 2.63 2.62 51.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.34 1.34 1.00 1.32 1.29 1.28 5.65%
Adjusted Per Share Value based on latest NOSH - 347,875
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 5.61 2.58 3.97 5.40 4.92 5.37 5.10 6.56%
EPS 2.06 0.52 0.66 1.90 1.11 1.06 1.05 56.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5852 0.5544 0.5463 0.412 0.5362 0.52 0.5139 9.05%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.76 0.64 0.87 1.00 1.01 1.09 1.10 -
P/RPS 5.71 10.28 8.94 7.63 8.35 8.18 8.65 -24.20%
P/EPS 15.51 51.20 53.70 21.73 37.00 41.44 41.98 -48.54%
EY 6.45 1.95 1.86 4.60 2.70 2.41 2.38 94.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.48 0.65 1.00 0.77 0.84 0.86 -25.79%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 18/05/06 23/02/06 24/11/05 26/08/05 27/05/05 25/02/05 26/11/04 -
Price 0.82 0.69 0.74 0.95 1.00 1.01 1.07 -
P/RPS 6.16 11.08 7.61 7.25 8.26 7.58 8.42 -18.82%
P/EPS 16.73 55.20 45.68 20.65 36.63 38.40 40.84 -44.87%
EY 5.98 1.81 2.19 4.84 2.73 2.60 2.45 81.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.51 0.55 0.95 0.76 0.78 0.84 -21.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment