[UMCCA] QoQ Quarter Result on 31-Jul-2001 [#1]

Announcement Date
20-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -95.87%
YoY- -37.09%
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 4,206 5,133 4,356 3,562 2,743 3,711 3,676 9.42%
PBT 6,447 641 4,248 5,314 102,806 7,730 15,812 -45.10%
Tax -1,703 -641 -1,431 -1,237 -4,136 -2,918 -5,269 -53.00%
NP 4,744 0 2,817 4,077 98,670 4,812 10,543 -41.36%
-
NP to SH 4,744 -755 2,817 4,077 98,670 4,812 10,543 -41.36%
-
Tax Rate 26.42% 100.00% 33.69% 23.28% 4.02% 37.75% 33.32% -
Total Cost -538 5,133 1,539 -515 -95,927 -1,101 -6,867 -81.77%
-
Net Worth 489,474 484,604 483,789 483,815 480,441 403,333 398,096 14.81%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 6,207 - 4,374 - 29,754 - 5,249 11.85%
Div Payout % 130.84% - 155.28% - 30.16% - 49.79% -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 489,474 484,604 483,789 483,815 480,441 403,333 398,096 14.81%
NOSH 88,672 87,790 87,484 87,489 87,512 87,490 87,493 0.89%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 112.79% 0.00% 64.67% 114.46% 3,597.16% 129.67% 286.81% -
ROE 0.97% -0.16% 0.58% 0.84% 20.54% 1.19% 2.65% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 4.74 5.85 4.98 4.07 3.13 4.24 4.20 8.42%
EPS 5.35 -0.86 3.22 4.66 112.75 5.50 12.05 -41.88%
DPS 7.00 0.00 5.00 0.00 34.00 0.00 6.00 10.85%
NAPS 5.52 5.52 5.53 5.53 5.49 4.61 4.55 13.79%
Adjusted Per Share Value based on latest NOSH - 87,489
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 2.01 2.45 2.08 1.70 1.31 1.77 1.75 9.70%
EPS 2.26 -0.36 1.34 1.94 47.04 2.29 5.03 -41.42%
DPS 2.96 0.00 2.09 0.00 14.18 0.00 2.50 11.95%
NAPS 2.3334 2.3102 2.3063 2.3064 2.2903 1.9227 1.8978 14.81%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 - - - - - - -
Price 4.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 104.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 92.34 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.08 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 28/03/02 11/12/01 20/09/01 25/06/01 29/03/01 14/12/00 -
Price 4.66 4.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 98.24 80.73 0.00 0.00 0.00 0.00 0.00 -
P/EPS 87.10 -548.84 0.00 0.00 0.00 0.00 0.00 -
EY 1.15 -0.18 0.00 0.00 0.00 0.00 0.00 -
DY 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment