[UMCCA] QoQ TTM Result on 31-Jul-2001 [#1]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
20-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -1.99%
YoY- 276.48%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 17,257 15,794 14,372 13,692 14,563 16,215 16,354 3.65%
PBT 16,650 113,009 120,098 131,662 135,676 48,800 46,918 -49.97%
Tax -5,767 -8,200 -9,722 -13,560 -15,170 -11,141 -8,659 -23.79%
NP 10,883 104,809 110,376 118,102 120,506 37,659 38,259 -56.84%
-
NP to SH 10,883 104,809 110,376 118,102 120,506 37,659 38,259 -56.84%
-
Tax Rate 34.64% 7.26% 8.10% 10.30% 11.18% 22.83% 18.46% -
Total Cost 6,374 -89,015 -96,004 -104,410 -105,943 -21,444 -21,905 -
-
Net Worth 443,364 484,604 483,789 483,815 480,441 403,333 398,096 7.46%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 10,581 34,128 34,128 35,003 35,003 12,239 12,239 -9.27%
Div Payout % 97.23% 32.56% 30.92% 29.64% 29.05% 32.50% 31.99% -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 443,364 484,604 483,789 483,815 480,441 403,333 398,096 7.46%
NOSH 88,672 87,790 87,484 87,489 87,512 87,490 87,493 0.89%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 63.06% 663.60% 767.99% 862.56% 827.48% 232.25% 233.94% -
ROE 2.45% 21.63% 22.81% 24.41% 25.08% 9.34% 9.61% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 19.46 17.99 16.43 15.65 16.64 18.53 18.69 2.73%
EPS 12.27 119.39 126.17 134.99 137.70 43.04 43.73 -57.24%
DPS 12.00 39.00 39.00 40.00 40.00 14.00 14.00 -9.79%
NAPS 5.00 5.52 5.53 5.53 5.49 4.61 4.55 6.50%
Adjusted Per Share Value based on latest NOSH - 87,489
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 8.23 7.53 6.85 6.53 6.94 7.73 7.80 3.65%
EPS 5.19 49.96 52.62 56.30 57.45 17.95 18.24 -56.83%
DPS 5.04 16.27 16.27 16.69 16.69 5.83 5.83 -9.27%
NAPS 2.1136 2.3102 2.3063 2.3064 2.2903 1.9227 1.8978 7.46%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 - - - - - - -
Price 4.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 25.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 40.25 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.48 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 28/03/02 11/12/01 20/09/01 25/06/01 29/03/01 14/12/00 -
Price 4.66 4.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 23.94 26.24 0.00 0.00 0.00 0.00 0.00 -
P/EPS 37.97 3.95 0.00 0.00 0.00 0.00 0.00 -
EY 2.63 25.29 0.00 0.00 0.00 0.00 0.00 -
DY 2.58 8.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.86 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment