[INCKEN] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 130.31%
YoY- 164.82%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 7,153 6,984 7,942 6,404 5,785 3,330 2,063 128.90%
PBT 1,515 -543 324 1,093 -2,935 3,755 -356 -
Tax -743 -117 -172 -74 -427 0 -2 5049.23%
NP 772 -660 152 1,019 -3,362 3,755 -358 -
-
NP to SH 772 -660 152 1,019 -3,362 3,755 -358 -
-
Tax Rate 49.04% - 53.09% 6.77% - 0.00% - -
Total Cost 6,381 7,644 7,790 5,385 9,147 -425 2,421 90.69%
-
Net Worth 4,477,599 4,026,000 440,799 443,333 487,489 489,415 457,444 356.95%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 4,477,599 4,026,000 440,799 443,333 487,489 489,415 457,444 356.95%
NOSH 3,860,000 3,300,000 380,000 443,333 420,249 421,910 397,777 354.32%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 10.79% -9.45% 1.91% 15.91% -58.12% 112.76% -17.35% -
ROE 0.02% -0.02% 0.03% 0.23% -0.69% 0.77% -0.08% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.19 0.21 2.09 1.44 1.38 0.79 0.52 -48.85%
EPS 0.02 -0.02 0.04 0.24 -0.80 0.89 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.22 1.16 1.00 1.16 1.16 1.15 0.57%
Adjusted Per Share Value based on latest NOSH - 443,333
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 2.00 1.96 2.22 1.79 1.62 0.93 0.58 128.07%
EPS 0.22 -0.18 0.04 0.29 -0.94 1.05 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.5373 11.2728 1.2342 1.2413 1.365 1.3704 1.2808 356.96%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.61 0.51 0.50 0.46 0.34 0.34 0.17 -
P/RPS 329.18 240.98 23.92 31.84 24.70 43.08 32.78 364.80%
P/EPS 3,050.00 -2,550.00 1,250.00 200.13 -42.50 38.20 -188.89 -
EY 0.03 -0.04 0.08 0.50 -2.35 2.62 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.42 0.43 0.46 0.29 0.29 0.15 131.80%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 27/08/10 25/05/10 25/02/10 30/11/09 21/08/09 28/05/09 -
Price 0.71 0.59 0.48 0.47 0.44 0.34 0.34 -
P/RPS 383.14 278.78 22.97 32.54 31.96 43.08 65.56 224.10%
P/EPS 3,550.00 -2,950.00 1,200.00 204.48 -55.00 38.20 -377.78 -
EY 0.03 -0.03 0.08 0.49 -1.82 2.62 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.48 0.41 0.47 0.38 0.29 0.30 60.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment