[ALCOM] QoQ Quarter Result on 31-Dec-2007

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007
Profit Trend
QoQ- -55.19%
YoY- 18.76%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 90,600 102,401 101,041 85,092 98,012 112,902 99,498 -6.03%
PBT 4,222 7,983 5,396 3,130 6,364 6,084 3,480 13.71%
Tax -1,268 -1,750 -1,324 -864 -1,307 -1,662 -1,084 10.98%
NP 2,954 6,233 4,072 2,266 5,057 4,422 2,396 14.93%
-
NP to SH 2,954 6,233 4,072 2,266 5,057 4,422 2,396 14.93%
-
Tax Rate 30.03% 21.92% 24.54% 27.60% 20.54% 27.32% 31.15% -
Total Cost 87,646 96,168 96,969 82,826 92,955 108,480 97,102 -6.58%
-
Net Worth 214,595 218,353 214,245 214,603 212,153 206,448 208,984 1.77%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 9,934 - 6,653 - - - 9,983 -0.32%
Div Payout % 336.32% - 163.40% - - - 416.67% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 214,595 218,353 214,245 214,603 212,153 206,448 208,984 1.77%
NOSH 132,466 132,335 133,071 133,294 133,430 133,192 133,111 -0.32%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.26% 6.09% 4.03% 2.66% 5.16% 3.92% 2.41% -
ROE 1.38% 2.85% 1.90% 1.06% 2.38% 2.14% 1.15% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 68.39 77.38 75.93 63.84 73.46 84.77 74.75 -5.74%
EPS 2.23 4.71 3.06 1.70 3.79 3.32 1.80 15.30%
DPS 7.50 0.00 5.00 0.00 0.00 0.00 7.50 0.00%
NAPS 1.62 1.65 1.61 1.61 1.59 1.55 1.57 2.10%
Adjusted Per Share Value based on latest NOSH - 133,294
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 67.30 76.06 75.05 63.21 72.80 83.86 73.91 -6.03%
EPS 2.19 4.63 3.02 1.68 3.76 3.28 1.78 14.77%
DPS 7.38 0.00 4.94 0.00 0.00 0.00 7.42 -0.35%
NAPS 1.594 1.622 1.5914 1.5941 1.5759 1.5335 1.5524 1.77%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.00 0.98 1.04 1.25 1.27 1.30 1.36 -
P/RPS 1.46 1.27 1.37 1.96 1.73 1.53 0.00 -
P/EPS 44.84 20.81 33.99 73.53 33.51 39.16 0.00 -
EY 2.23 4.81 2.94 1.36 2.98 2.55 0.00 -
DY 7.50 0.00 4.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.59 0.65 0.78 0.80 0.84 1.36 -40.68%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 28/08/08 27/05/08 26/02/08 27/11/07 28/08/07 31/05/07 -
Price 0.83 1.02 1.03 1.06 1.20 1.30 1.28 -
P/RPS 1.21 1.32 1.36 1.66 1.63 1.53 0.00 -
P/EPS 37.22 21.66 33.66 62.35 31.66 39.16 0.00 -
EY 2.69 4.62 2.97 1.60 3.16 2.55 0.00 -
DY 9.04 0.00 4.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.62 0.64 0.66 0.75 0.84 1.28 -45.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment