[PARKWD] QoQ Quarter Result on 31-Mar-2014 [#1]

Announcement Date
15-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -110.87%
YoY- 64.35%
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 19,711 18,863 17,793 23,959 23,142 21,659 20,444 -2.39%
PBT 680 -1,764 -1,215 -367 3,521 -1,956 -1,617 -
Tax 2,505 306 221 -3 -116 434 318 294.41%
NP 3,185 -1,458 -994 -370 3,405 -1,522 -1,299 -
-
NP to SH 3,185 -1,458 -994 -370 3,405 -1,522 -1,299 -
-
Tax Rate -368.38% - - - 3.29% - - -
Total Cost 16,526 20,321 18,787 24,329 19,737 23,181 21,743 -16.67%
-
Net Worth 114,625 105,454 107,169 106,178 108,101 96,385 98,211 10.82%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 114,625 105,454 107,169 106,178 108,101 96,385 98,211 10.82%
NOSH 113,750 113,906 114,252 112,121 113,755 113,582 113,947 -0.11%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 16.16% -7.73% -5.59% -1.54% 14.71% -7.03% -6.35% -
ROE 2.78% -1.38% -0.93% -0.35% 3.15% -1.58% -1.32% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 17.33 16.56 15.57 21.37 20.34 19.07 17.94 -2.27%
EPS 2.80 -1.28 -0.87 -0.33 2.99 -1.34 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0077 0.9258 0.938 0.947 0.9503 0.8486 0.8619 10.94%
Adjusted Per Share Value based on latest NOSH - 112,121
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 6.99 6.69 6.31 8.50 8.21 7.68 7.25 -2.39%
EPS 1.13 -0.52 -0.35 -0.13 1.21 -0.54 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4065 0.374 0.3801 0.3766 0.3834 0.3418 0.3483 10.81%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.31 0.33 0.29 0.30 0.30 0.315 0.32 -
P/RPS 1.79 1.99 1.86 1.40 1.47 1.65 1.78 0.37%
P/EPS 11.07 -25.78 -33.33 -90.91 10.02 -23.51 -28.07 -
EY 9.03 -3.88 -3.00 -1.10 9.98 -4.25 -3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.31 0.32 0.32 0.37 0.37 -11.09%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 24/11/14 26/08/14 15/05/14 24/02/14 21/11/13 26/08/13 -
Price 0.365 0.32 0.31 0.31 0.285 0.31 0.33 -
P/RPS 2.11 1.93 1.99 1.45 1.40 1.63 1.84 9.53%
P/EPS 13.04 -25.00 -35.63 -93.94 9.52 -23.13 -28.95 -
EY 7.67 -4.00 -2.81 -1.06 10.50 -4.32 -3.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.33 0.33 0.30 0.37 0.38 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment