[PARKWD] QoQ TTM Result on 31-Mar-2014 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
15-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 147.14%
YoY- 102.67%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 80,326 83,757 86,553 89,204 92,454 105,130 120,864 -23.78%
PBT -2,666 175 -17 -419 -1,319 -10,289 -10,479 -59.74%
Tax 3,029 408 536 633 865 1,834 1,788 41.97%
NP 363 583 519 214 -454 -8,455 -8,691 -
-
NP to SH 363 583 519 214 -454 -8,455 -8,691 -
-
Tax Rate - -233.14% - - - - - -
Total Cost 79,963 83,174 86,034 88,990 92,908 113,585 129,555 -27.44%
-
Net Worth 114,625 105,454 107,169 106,178 108,101 96,385 98,211 10.82%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 114,625 105,454 107,169 106,178 108,101 96,385 98,211 10.82%
NOSH 113,750 113,906 114,252 112,121 113,755 113,582 113,947 -0.11%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.45% 0.70% 0.60% 0.24% -0.49% -8.04% -7.19% -
ROE 0.32% 0.55% 0.48% 0.20% -0.42% -8.77% -8.85% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 70.62 73.53 75.76 79.56 81.27 92.56 106.07 -23.69%
EPS 0.32 0.51 0.45 0.19 -0.40 -7.44 -7.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0077 0.9258 0.938 0.947 0.9503 0.8486 0.8619 10.94%
Adjusted Per Share Value based on latest NOSH - 112,121
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 28.49 29.70 30.70 31.64 32.79 37.28 42.86 -23.77%
EPS 0.13 0.21 0.18 0.08 -0.16 -3.00 -3.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4065 0.374 0.3801 0.3766 0.3834 0.3418 0.3483 10.81%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.31 0.33 0.29 0.30 0.30 0.315 0.32 -
P/RPS 0.44 0.45 0.38 0.38 0.37 0.34 0.30 28.99%
P/EPS 97.14 64.48 63.84 157.18 -75.17 -4.23 -4.20 -
EY 1.03 1.55 1.57 0.64 -1.33 -23.63 -23.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.31 0.32 0.32 0.37 0.37 -11.09%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 24/11/14 26/08/14 15/05/14 24/02/14 21/11/13 26/08/13 -
Price 0.365 0.32 0.31 0.31 0.285 0.31 0.33 -
P/RPS 0.52 0.44 0.41 0.39 0.35 0.33 0.31 41.04%
P/EPS 114.38 62.52 68.24 162.42 -71.41 -4.16 -4.33 -
EY 0.87 1.60 1.47 0.62 -1.40 -24.01 -23.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.33 0.33 0.30 0.37 0.38 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment