[TECHNAX] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 83.67%
YoY- 13.38%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 290,798 233,375 223,980 210,018 185,361 186,315 186,676 34.34%
PBT 41,929 44,236 46,952 38,420 22,339 30,395 27,276 33.16%
Tax -6,362 -6,794 -7,072 -5,916 -4,642 0 0 -
NP 35,567 37,442 39,880 32,504 17,697 30,395 27,276 19.33%
-
NP to SH 35,567 37,442 39,880 32,504 17,697 30,395 27,276 19.33%
-
Tax Rate 15.17% 15.36% 15.06% 15.40% 20.78% 0.00% 0.00% -
Total Cost 255,231 195,933 184,100 177,514 167,664 155,920 159,400 36.82%
-
Net Worth 762,951 717,451 685,261 638,871 446,638 -377,257 -366,287 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 762,951 717,451 685,261 638,871 446,638 -377,257 -366,287 -
NOSH 1,121,987 1,121,017 1,123,380 1,120,827 842,714 339,871 339,154 121.85%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 12.23% 16.04% 17.81% 15.48% 9.55% 16.31% 14.61% -
ROE 4.66% 5.22% 5.82% 5.09% 3.96% 0.00% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 25.92 20.82 19.94 18.74 22.00 54.82 55.04 -39.44%
EPS 3.17 3.34 3.55 2.90 2.10 3.80 3.41 -4.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.64 0.61 0.57 0.53 -1.11 -1.08 -
Adjusted Per Share Value based on latest NOSH - 1,120,827
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 123.68 99.25 95.26 89.32 78.83 79.24 79.39 34.35%
EPS 15.13 15.92 16.96 13.82 7.53 12.93 11.60 19.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2448 3.0513 2.9144 2.7171 1.8996 -1.6045 -1.5578 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.60 0.77 1.07 1.49 1.41 0.57 0.26 -
P/RPS 2.31 3.70 5.37 7.95 6.41 1.04 0.47 188.79%
P/EPS 18.93 23.05 30.14 51.38 67.14 6.37 3.23 224.71%
EY 5.28 4.34 3.32 1.95 1.49 15.69 30.93 -69.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.20 1.75 2.61 2.66 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 27/02/08 21/11/07 28/08/07 31/05/07 27/02/07 17/11/06 -
Price 0.73 0.67 0.79 0.94 1.44 0.79 0.42 -
P/RPS 2.82 3.22 3.96 5.02 6.55 1.44 0.76 139.48%
P/EPS 23.03 20.06 22.25 32.41 68.57 8.83 5.22 168.75%
EY 4.34 4.99 4.49 3.09 1.46 11.32 19.15 -62.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.05 1.30 1.65 2.72 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment