[WINGTM] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
08-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 3930.86%
YoY- 33.48%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 107,361 50,204 84,771 88,277 76,600 85,338 86,453 2.57%
PBT 20,315 7,905 4,992 6,263 4,990 4,321 5,156 17.49%
Tax -6,071 -2,522 -1,911 -2,998 -2,544 -3,834 -2,779 9.62%
NP 14,244 5,383 3,081 3,265 2,446 487 2,377 23.43%
-
NP to SH 14,244 5,383 3,081 3,265 2,446 487 2,377 23.43%
-
Tax Rate 29.88% 31.90% 38.28% 47.87% 50.98% 88.73% 53.90% -
Total Cost 93,117 44,821 81,690 85,012 74,154 84,851 84,076 1.20%
-
Net Worth 712,199 693,878 697,115 621,605 315,540 581,356 644,292 1.18%
Dividend
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 712,199 693,878 697,115 621,605 315,540 581,356 644,292 1.18%
NOSH 311,004 311,156 311,212 313,942 315,540 304,375 312,763 -0.06%
Ratio Analysis
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 13.27% 10.72% 3.63% 3.70% 3.19% 0.57% 2.75% -
ROE 2.00% 0.78% 0.44% 0.53% 0.78% 0.08% 0.37% -
Per Share
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 34.52 16.13 27.24 28.12 24.28 28.04 27.64 2.64%
EPS 4.58 1.73 0.99 1.04 0.78 0.16 0.76 23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.23 2.24 1.98 1.00 1.91 2.06 1.25%
Adjusted Per Share Value based on latest NOSH - 313,942
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 22.03 10.30 17.39 18.11 15.72 17.51 17.74 2.57%
EPS 2.92 1.10 0.63 0.67 0.50 0.10 0.49 23.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4614 1.4238 1.4305 1.2755 0.6475 1.1929 1.3221 1.18%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 1.37 0.71 1.17 0.67 0.63 0.63 0.62 -
P/RPS 3.97 4.40 4.30 2.38 2.60 2.25 2.24 6.96%
P/EPS 29.91 41.04 118.18 64.42 81.27 393.75 81.58 -11.12%
EY 3.34 2.44 0.85 1.55 1.23 0.25 1.23 12.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.32 0.52 0.34 0.63 0.33 0.30 8.49%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 18/05/10 05/05/09 29/05/08 08/11/04 28/11/03 14/11/02 20/11/01 -
Price 1.23 0.88 1.12 0.66 0.68 0.62 0.68 -
P/RPS 3.56 5.45 4.11 2.35 2.80 2.21 2.46 4.44%
P/EPS 26.86 50.87 113.13 63.46 87.72 387.50 89.47 -13.19%
EY 3.72 1.97 0.88 1.58 1.14 0.26 1.12 15.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.39 0.50 0.33 0.68 0.32 0.33 5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment